html5-img
1 / 12

Northrop Grumman Corporation

Northrop Grumman Corporation. Module 5 – Discounted Cash Flow - Alex Aponte Section 2 – Acct 70311. Brief Overview of Northrop. Northrop Grumman Corporation is a leading global security company providing innovative systems, products and solutions in a number of key segments.

luella
Download Presentation

Northrop Grumman Corporation

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Northrop Grumman Corporation Module 5 – Discounted Cash Flow - Alex Aponte Section 2 – Acct 70311

  2. Brief Overview of Northrop • Northrop Grumman Corporation is a leading global security company providing innovative systems, products and solutions in a number of key segments.

  3. Overview of Northrop Grumman • Founded: 1939 under the name “Northrop Aircraft Incorporated” • In 1994, acquired “Grumman Aeronautical to form Northrop Grumman. • Headquarters: Falls Church, VA • Major Customer: U.S. Government (90% of sales)

  4. Four Segments of Northrop • Aerospace Systems – 36.5% of sales – design, development, integration and production of manned aircraft, unmanned systems, spacecraft, etc. • Electronic Systems – 25.5% of sales – designs, develops and manufactures solutions a variety of defense electronics and systems for controlling a military environment.

  5. Segments (continued) 3. Information Systems – 26.9% of sales – focuses on cyber-security; C4ISR; intelligence processing; ad air ad missile defense. 4. Technical Services– 11.1% of sales - provides training solutions, logistics services, and advanced technology in missile defense, nuclear security, and simulations.

  6. Forecast for Northrop Grumman

  7. Parsimonious Comparison

  8. Parsimonious Assumptions

  9. Northrop Grumman

  10. Thoughts • Estimated Intrinsic Value: $19,178 • Used common 10% cost of capital until further considerations factored in • Based on the Sum of PV of CF and the PV of continuing value, the company is declining in value • Company’s FCF dances around, but enterprise value tapers off heading into perpetuity

  11. Thoughts / Questions (cont’d) • Company’s above-average EPM slows the decline seen in free cash flows going into the future • Questions remaining – can we realistically expect the company to continue with such a decline in sales? • Does the market value Northrop as seen in the discounted cash flows model?

  12. Questions?

More Related