1 / 18

0 z 1

Exhibit 1: Sequential discounting at forward short rates. PV. CF 5. 0 z 1. 1 z 1. 2 z 1. 3 z 1. 4 z 1. 0 1 2 3 4 5. Exhibit 2: Evolution of forward short rates.

Download Presentation

0 z 1

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Exhibit 1: Sequential discounting at forward short rates PV CF5 0z1 1z1 2z1 3z1 4z1 0 1 2 3 4 5 Art to accompany option adjusted spread (Marshall, Tucker)

  2. Exhibit 2: Evolution of forward short rates Art to accompany option adjusted spread (Marshall, Tucker)

  3. Exhibit 3: Evolution of a 1-period forward short rate to the realizable short rates. 6.439% 7.200% 7.961% t1zH1 = 1.10567× 7.200% = 7.961% t1zL1 = 0.89433× 7.200% = 6.439% 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  4. Exhibit 4: Evolution of a 2-period forward short rate to the realizable short rates. 6.519% 7.289% 8.059% 8.150% 9.011% 9.963% 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  5. Exhibit 5: Evolution of a 3-period forward short rate to the realizable short rates. 6.320% 7.067% 7.902% 7.814% 8.737% 8.836% 9.661% 9.770% 10.802% 11.944% 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  6. Exhibit 6: Binomial tree of risk-free short rates 6.320% 6.519% 7.814% 6.439% 8.059% 6.000% 9.661% 7.961% 9.963% 11.944% 0z1 1z1 2z1 3z1 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  7. Exhibit 7: Price tree for first cash flow $3.6408 $3.75 $3.75 PV1 = (1 + .06000/2) coupon 6.000% 0 1 Art to accompany option adjusted spread (Marshall, Tucker)

  8. Exhibit 8: Price tree for second cash flow $3.6330 $3.75 PV2(1) = [1 + (.06439/2)] × [1 + (.06000/2)] $3.75 PV2(2)= [1 + (.07961/2)] × [1 + (.06000/2)] PV2 = Prob[PV2 = PV2(i)] × PV2(i) ½ 6.439% $3.5143 $3.75 ½ 6.000% $3.6064 7.961% 0 1 2 Art to accompany option adjusted spread (Marshall, Tucker)

  9. Exhibit 9: Price tree for the third cash flow $3.6316 ½ $3.5053 6.519% ½ 6.439% ½ $3.6047 $3.75 $3.3769 ½ ½ 8.059% 6.000% $3.4510 ½ 7.961% $3.5721 9.963% 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  10. Exhibit 10: Price tree for final cash flow $100.5717 ½ $97.0472 6.320% ½ ½ $93.2991 6.519% $99.8489 ½ 6.439% ½ ½ 7.814% $95.5586 $103.75 $89.4842 ½ ½ ½ 8.059% 6.000% $91.0383 $98.9695 ½ 7.961% ½ 9.661% $93.7653 ½ $97.9034 9.963% 11.944% 0 1 2 3 4 Art to accompany option adjusted spread (Marshall, Tucker)

  11. Exhibit 11: Convexity and volatility induced error present value of the second cash flow error = calculated value - actual value volatility introduces a systematic bias in the form of an overestimation of the value of the cash flows. This overvaluation is due to convexity coupled with volatility. V1 calculated value actual value V2 6.439% 7.961% short rate 7.200% Art to accompany option adjusted spread (Marshall, Tucker)

  12. Exhibit 12: Calibrating the binomial tree of short rates present value of the second cash flow 6.439% 6.442% 7.961% 7.964% actual value = calculated value 6.442% 7.964% short rate 7.200% Art to accompany option adjusted spread (Marshall, Tucker)

  13. Exhibit 13: Fully calibrated binomial tree of risk-free short rates 6.338% [ 6.320%] 6.527% 7.835% [6.519%] 6.442% [ 7.814%] [6.439%] 8.069% 6.000% 9.687% [8.059%] [6.000%] 7.964% [ 9.661%] [7.961%] 9.976% 11.976% [9.963%] [ 11.944%] 0z1 1z1 2z1 3z1 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  14. Exhibit 14: Price tree for the first cash flow of callable bond $5.0971 $5.25 $5.25 PV1 = (1 + .06000/2) coupon 6.000% 0 1 Art to accompany option adjusted spread (Marshall, Tucker)

  15. Exhibit 15: Price tree for the second cash flow of callable bond $5.0862 $5.25 PV21 = [1 + (.06442/2)] × [1 + (.06000/2)] $5.25 PV22= [1 + (.07964/2)] × [1 + (.06000/2)] PV2 =  Prob[PV2 = PV2i] × PV2i 6.442% $4.9200 $5.25 6.000% $5.0490 7.964% 0 1 2 Art to accompany option adjusted spread (Marshall, Tucker)

  16. Exhibit 16: Price tree for the third cash flow of callable bond $5.0841 $4.9072 6.527% 6.442% $5.0464 $5.25 $4.7273 8.069% 6.000% $4.8311 7.964% $5.0006 9.976% 0 1 2 3 Art to accompany option adjusted spread (Marshall, Tucker)

  17. Exhibit 17: Price tree for the final cash flow of callable bond $102.0173 $98.4373 6.338% 6.527% $94.6329 $101.2822 6.442% 7.835% $96.9245 $105.25 $90.7618 8.069% $100.3878 6.000% $92.3365 9.687% 7.964% $95.1021 $99.3038 9.976% 11.9766% 0 1 2 3 4 call date Art to accompany option adjusted spread (Marshall, Tucker)

  18. Exhibit 18: Adjusted price tree for final cash flow of callable bond $101.0000 $102.0173 $97.8081 6.338% $98.4373 $94.2624 6.527% $101.0000 $94.6329 $101.2822 $96.7889 6.442% $90.5504 7.835% $96.9245 $105.25 $90.7618 $92.2713 8.069% $100.3878 6.000% $92.3365 9.687% 7.964% $95.1021 $99.3038 9.976% 11.976% 0 1 2 3 4 call date Art to accompany option adjusted spread (Marshall, Tucker)

More Related