Assumptions State Aid has decreased over the past 2 years a total of $850,410. TRS and ERS are increasing. TRS from 11.84 to 16.25%. ERS from 18.9% to 20.9% This is $172,938 increase to our TRS dollars & $27,624 increase to ERS dollars Health insurance costs will increase. Approximately 9.5% This is approximately $146,000 increase Possible loss in Title Grants due to the Budget Control Act of 2011close to $25,000.
Tax Levy Impact The estimated tax increase to the average household with an equalized assessment of $100,000 of property value would be less than $100.
Capital DRAFT DRAFT
DRAFT DRAFT DRAFT