130 likes | 132 Views
Skagit County 2011 Preliminary Budget. November 23, 2010. Overview. Current Financial Position Major Contributing Factors Preliminary Budget Budget Adoption Schedule. General Fund. Fund Balance 2010 Beginning $6,608,012 2010 Ending (Projected) $7,175,475 2011 Budget Requests
E N D
Skagit County2011 Preliminary Budget November 23, 2010
Overview • Current Financial Position • Major Contributing Factors • Preliminary Budget • Budget Adoption Schedule
General Fund • Fund Balance • 2010 Beginning $6,608,012 • 2010 Ending (Projected) $7,175,475 • 2011 Budget Requests • Projected Shortfall $4,080,090 • Supplemental Requests 3,145,517 • Total Shortfall $7,225,607
Preliminary Budget • Fund Balance • 2010 Beginning $6,608,012 • 2010 Ending (Projected) $7,175,475 • 2011 Preliminary Budget • Budgeted Revenue $44,434,094 • Budgeted Expense $45,548,175 • 2011 Use of Reserves $ 1,114,081 • 2011 Ending Fund Balance $ 6,061,394
Non-Department Specific Items • Levy Shift - $1,000,000 • Closure Days - $1,017,000 • Separations from Service - $488,500 • Pending Murder Cases - $100,000 • Use of Reserves - $1,114,081 • Uncertainty of Future State Cuts * * Not reflected in Preliminary Budget
Departmental Reductions • Auditor – ($64,165) • Assessor – ($7,500) • Commissioners – ($6,500) • Cooperative Extension – ($20,000) • Administrative Services – ($10,792) • Public Defender – ($69,681) • Youth & Family Services – ($178,915) • Prosecuting Attorney – ($115,000) • Sheriff – ($266,051) • Treasurer – ($50,000)
Transfers to Other Funds • Health – ($250,000) • Decrease from 2010 level - $20,194 • Use $100,000 of Fund Balance • Community Services – ($197,202) • Decrease from 2010 level - $202,052 • Fund ARIS through grant end date of 6/30/2011 • Planning – ($149,089) • Decrease from 2010 level - $70,089 • New Revenues - $128,000 • Elections – ($95,000) • Increase from 2010 level - $100,000 • Use Fund Balance - $95,000 • Parks & Recreation – ($75,000) • Decrease from 2010 level - $81,007 • Use Fund Balance - $75,000 • Law Library – ($27,109) • Decrease from 2010 Level - $19,109
Position Reductions • General Fund • 8 FTE’s / 5 are vacant • Non-General Funds • 5 FTE’s / none are vacant
Looking Ahead • Preliminary Budget: Available to public today @ www.skagitcounty.net • Public Hearing: Dec 7th - 9 am • Adoption: Dec 14th - 9 am • Levy Rate Public Hearing: Dec 21st - 9 am