1 / 8

Black Portfolio Price 639

Yield rate=8%. Black Portfolio Price 639. White Portfolio Price 2235. Yield rate=8%. Black Portfolio Expected annual return = 0.19*1000+0.8*100+0.01*(-20000) = 70 White Portfolio Expected annual return = 0.19*(- 500)+ 0.8*300+0,01*10000 = 245

ailis
Download Presentation

Black Portfolio Price 639

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Yield rate=8% Black Portfolio Price 639 White Portfolio Price 2235

  2. Yield rate=8% • Black Portfolio Expected annual return = 0.19*1000+0.8*100+0.01*(-20000) = 70 • White Portfolio Expected annual return = 0.19*(-500)+0.8*300+0,01*10000 = 245 • NPV of Black Portfolio = -639+70*PVIFA(8%, 17)= 0 • NPV of White Portfolio = -2235+245*PVIFA(8%, 17) = 0

  3. Black Portfolio Expected annual return = 0.5*1000+0.5*100 = 550 White Portfolio Expected annual return = 0.5*(-500)+0.5*300 = -100 Year 1—17 NPV of Black Portfolio = 550*PVIFA(8%, 17)= 5017 NPV of White Portfolio = -100*PVIFA(8%, 17) = -912 Normal 50% Bust 50%

  4. Black Portfolio Year 1—13 Expected annual return = 0.2*1000+0.8*100 = 280 Year 14—17 Expected annual return = 0.8*1000+0.2*(-20000) = -3200 White Portfolio Year 1—13 Expected annual return = 0.2*(-500)+0.8*300 = 140 Year 14—17 Expected annual return = 0.8*(-500)+0.2*10000 = 1600 Year 1—17 NPV of Black Portfolio = 280*PVIFA(8%, 13)+(-3200)*PVIFA(8%, 4)/1.0813 = -1684 NPV of White Portfolio = 140*PVIFA(8%, 13)+1600*PVIFA(8%, 4)/1.0813 = 3055

  5. Real Market Situation Black Portfolio Price=638.5 Year 1—13 Annual return=100 Year 14—16 Annual return=1000 Year 17 Annual return=-20000 NPV = -638.5+100*PVIFA(8%, 13)+1000*PVIFA(8%, 3)/1.0813-20000/1.0817=-4306 White Portfolio Price=2234.8 Year 1—13 Annual return=300 Year 14—16 Annual return=-500 Year 17 Annual return=10000 NPV = -2234.8+300*PVIFA(8%, 13)-500*PVIFA(8%, 3)/1.0813+10000/1.0817=2365

More Related