1 / 59

Corn and Soybean Projected Profitability 2013 October 24, 2012

Corn and Soybean Projected Profitability 2013 October 24, 2012. Greg Halich 859-257-8841 Greg.Halich@uky.edu. 311 CE Barnhart Dept . Agricultural Economics University of Kentucky Lexington, KY 40546. Budget Assumptions. Input w/Greatest Impact on Profit? Fertilizer Cost.

quiana
Download Presentation

Corn and Soybean Projected Profitability 2013 October 24, 2012

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Corn and Soybean Projected Profitability 2013October 24, 2012 Greg Halich 859-257-8841 Greg.Halich@uky.edu 311 CE Barnhart Dept. Agricultural Economics University of Kentucky Lexington, KY 40546

  2. Budget Assumptions Input w/Greatest Impact on Profit? • Fertilizer Cost. → Let’s look at fertilizer prices.

  3. Budget Assumptions

  4. Budget Assumptions

  5. Budget Assumptions

  6. Budget AssumptionsFertilizer Quantity (per acre) 125 bu corn: → 150 units N → 50 units P2O5 → 44 units K2O 39.1 bu soybeans: → 27 units P2O5 → 43 units K2O

  7. Budget AssumptionsFertilizer Quantity (per acre) 150 bu corn: → 160 units N → 60 units P2O5 → 53 units K2O 45.5 bu soybeans: → 32 units P2O5 → 50 units K2O

  8. Budget AssumptionsFertilizer Quantity (per acre) 175 bu corn: → 170 units N → 70 units P2O5 → 61 units K2O 54.3 bu soybeans: → 38 units P2O5 → 60 units K2O

  9. Budget Assumptions Land Rent: • Highly variable. • Not included in the budgets. → Subtract from net revenue.

  10. Budget Assumptions Machinery and Labor: • Fuel, Repairs, Deprecation, Labor.

  11. Budget Assumptions Machinery and Labor: • Fuel, Repairs, Deprecation, Labor. • Based on Custom Machinery Rates. → Increased 25%.

  12. Budget Assumptions Machinery and Labor: • Fuel, Repairs, Deprecation, Labor. • Based on Custom Machinery Rates. → Increased 25%. • Adjusted to $3.75 fuel price.

  13. Budget Assumptions Machinery and Labor: • Fuel, Repairs, Deprecation, Labor. • Based on Custom Machinery Rates. → Increased 25%. • Adjusted to $3.75 fuel price. • Trucking – 15 miles (one-way).

  14. Budget Assumptions Other: • $2.50/gallon LP 3 pts removed. • Direct Payment $20/acre.

  15. Three Soil Productivity Levels

  16. Three Soil Productivity Levels

  17. Three Soil Productivity Levels

  18. Following Costs Increase with Yield: • Fertilizer • Machinery and Labor • Drying (corn)

  19. Critical Budget AssumptionsSummary Does not include land rent.

  20. Critical Budget AssumptionsSummary Does not include land rent. Includes “non-cash” costs (e.g. depreciation/overhead, unpaid labor).

  21. Critical Budget AssumptionsSummary Does not include land rent. Includes “non-cash” costs (e.g. depreciation/overhead, unpaid labor). P and K application at removal rate.

  22. What if Commodity Prices Change? How will this impact profit? → Let’s look at two scenarios.

More Related