Valuation using Residual Enterprise Income
This presentation is the property of its rightful owner.
Sponsored Links
1 / 9

Valuation using Residual Enterprise Income PowerPoint PPT Presentation


  • 158 Views
  • Uploaded on
  • Presentation posted in: General

Valuation using Residual Enterprise Income. Southwest Airlines: Business Description. Southwest Airlines Co. operates Southwest Airlines and AirTran Airways, major passenger airlines that provide scheduled air transportation in the US and near-international markets

Download Presentation

Valuation using Residual Enterprise Income

An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -

Presentation Transcript


Valuation using residual enterprise income

Valuation using Residual Enterprise Income


Southwest airlines business description

Southwest Airlines:Business Description

  • Southwest Airlines Co. operates Southwest Airlines and AirTran Airways, major passenger airlines that provide scheduled air transportation in the US and near-international markets

  • As of December 31, 2012, the company served 97 destinations in 41 states and consisted of 694 aircrafts

  • Known for conveniently timed flights, low fares, and no supplementary fees for baggage

  • Boeing is Southwest’s sole supplier for aircrafts

  • The company’s business is somewhat seasonal and greater during summer months


Southwest and airtran acquisition

Southwest and AirTran Acquisition

  • On May 2, 2011, Southwest acquired all of the outstanding equity of AirTran Holdings, Inc. whose parent company was AirTran Airways

  • Note 1: Summary of Significant Accounting Policies states the accompanying Consolidated Financial Statements for 2011 include the results of operations and cash flows for AirTran from May 2, 2011 through December 31, 2011


Understanding the residual income model

Understanding the Residual Income Model


Valuing southwest

Valuing Southwest

Estimated sales growth rate: 3.0%

EPM: 5.0%

EATO: 2.26

Estimated growth rate beyond 2019: 3.0%

Estimate of enterprise cost of capital: 9.53%

V= $9,935


Discounted cash flow model

Discounted Cash Flow Model

$9,935is the estimated intrinsic value of enterprise operations of Southwest based on my assumptions thus far.


Valuing southwest1

Valuing Southwest

Estimated sales growth rate: 3.0%

EPM: 5.0%

EATO: 2.26

Estimated growth rate beyond 2019: 3.0%

Estimate of enterprise cost of capital: 9.53%

V= $9,935


Residual income model

Residual Income Model


Works cited

Works Cited

  • Capital IQ

  • SEC website

  • Module 7 from Valuation using Residual Enterprise Income

  • 2013 10-K Earnings Conference Call


  • Login