1 / 7

Investment Analysis

Investment Analysis. Problem: IRR method Initial Investment Rs.60,000 Life of the Asset 4 Years Estimated Net Annual Cash flows: Year Cash Inflow 15,000 20,000 30,000 20,000 Calculate Internal Rate of Return. Investment Analysis.

norman-riggs
Download Presentation

Investment Analysis

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Investment Analysis Problem: IRR method Initial Investment Rs.60,000 Life of the Asset 4 Years Estimated Net Annual Cash flows: Year Cash Inflow 15,000 20,000 30,000 20,000 Calculate Internal Rate of Return

  2. Investment Analysis Year Cash P.V.F P.V P.V.F P.V P.V.F P.V P.V.F P.V Inflow 10% 12% 14% 15% 15,000 .909 13,635 .892 13,380 .877 13,155 .869 13,035 20,000 .826 16,520 .797 15,940 .769 15,380 .756 15,120 30,000 .751 22,530 .711 21,330 .674 20,220 .657 19,710 20,000 .683 13,660 .635 12,700 .592 11,840 .571 11,420 ---------------------------------------------------------------------------------------------------------- 66,345 63,350 60,595 59,285 At Internal Rate of Return, total present value of cash inflows is equal to initial investement. Initial investment is Rs.60,000. Hence internal Rate of Return must be in between 14% and !5% ( i.e between Rs.60,595 and 59,285) The exact Internal Rate of Return is calculated as follows:

  3. Investment Analysis At 14% total present value = 60,595 At 15% total present value = 59,285 ------------- Difference 1,310 For a difference of 1,310, difference of rate = 1% ( i.e 15% -14%) For a difference of 595, difference in rate ? ( 60,595 – 60,000 = 595)

  4. Investment Analysis 595 /1310 X1% = 0.45% Hence the IRR is 14% +0.45% = 14.45%

  5. Ratio Analysis Liabilities Assets 5,000 E.S. of Land & Building 6,00,000 Rs.100 each 5,00,000 Plant & Machinery 5,00,000 2,000 8% Pref.S.of Rs.100 each 2,00,000 Stock 2,40,000 4,000 9% Deb. Of Rs.100 each 4,00,000 Debtors 2,00,000 Reserves 3,00,000 Cash and Bank 55,000 Creditors 1,50,000 Pre-paid expenses 5,000 Bank Overdraft 50,000 ---------------- --------------- 16,00,000 16,00,000

  6. Ratio Analysis Find out: Current Ratio Quick Ratio or Liquid Ratio Proprietors’ Ratio Debt – Equity Ratio

  7. Ratio Analysis Current Assets 5,00,000 Current Ratio = ---------------------- = -------------- = 2.5 : 1 Current Liabilities 2,00,000 Liquid Assets 2,55,000 2. Liquid Ratio = --------------------- = -------------- = 1.7 : 1 Liquid Liabilities 1,50,000 Proprietors funds 10,00,000 3. Proprietary Ratio = ----------------------- = --------------- = 0.625 : 1 Total tangible assets 16,00,000

More Related