Chapter 15
This presentation is the property of its rightful owner.
Sponsored Links
1 / 32

Accounting for a Capital Lease PowerPoint PPT Presentation


  • 61 Views
  • Uploaded on
  • Presentation posted in: General

Chapter 15. Illustrated Solution: Problem 15-41. Accounting for a Capital Lease. Problem Assumption. This is a capitalized lease that qualifies as a sales-type lease for both Dannell Tool Co., the lessee, and Crosby Equipment Co., the lessor. Present Value. Dannell Tool Company.

Download Presentation

Accounting for a Capital Lease

An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -

Presentation Transcript


Accounting for a capital lease

Chapter 15

Illustrated Solution: Problem 15-41

Accounting for a

Capital Lease


Problem assumption

Problem Assumption

This is a capitalized lease that qualifies as a sales-type lease for both Dannell Tool Co., the lessee, and Crosby Equipment Co., the lessor.


Present value

Present Value

Dannell Tool Company

The first task is to compute the present value of the lease payments for Dannell. In this case, Dannell can use Crosby’s implicit interest rate of 10% because it is known and is lower than Dannell’s incremental borrowing rate.


Present value1

PV = $130,000(PVAF)

n

PV = $130,000(4.1699)

n

Present Value

Dannell Tool Company

The first task is to compute the present value of the lease payments for Dannell. In this case, Dannell can use Crosby’s implicit interest rate of 10% because it is known and is lower than Dannell’s incremental borrowing rate.

Present value of an annuity due, $130,000 payment, 5 periods, 10% (refer to Table VI, Present Value of an Annuity Due on p. B-25):

PV = $542,087

n


Lease amortization table

Lease Amortization Table


Part 1 entries for lessee for 2002

Part 1 — Entries for Lessee for 2002

Dannell Tool Company

Jan. 2Leased Equipment………………………542,087

Obligations Under Capital Leases…542,087

To record capital lease.


Part 1 entries for lessee for 20021

Part 1 — Entries for Lessee for 2002

Dannell Tool Company

Jan. 2Leased Equipment………………………542,087

Obligations Under Capital Leases…542,087

To record capital lease.

Jan. 2Obligations Under Capital Leases………130,000

Cash……………………………………130,000

To record first lease payment.


Lease amortization table1

Lease Amortization Table


Part 1 entries for lessee for 20022

Part 1 — Entries for Lessee for 2002

Dannell Tool Company

Dec. 31Obligations Under Capital Leases………88,791

Interest Expense………………………….41,209

Cash……………………………………130,000


Part 1 entries for lessee for 20023

Part 1 — Entries for Lessee for 2002

Dannell Tool Company

Straight-line amortization with zero salvage value.

Amortization expense each year: $542,087  5 = $108,417

Dec. 31Amortization Expense on LeasedEquipment………………………………108,417

Accumulated Amortization onLeased Equipment………………108,417


Part 2 entries for lessor for 2002

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

Initial direct costs are deferred until the time of sale. They will be included in Cost of Goods Sold.


Part 2 entries for lessor for 20021

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

Initial direct costs are deferred until the time of sale. They will be included in Cost of Goods Sold.

Jan. 2Deferred Initial Direct Costs……………...17,000

Cash…………………………………17,000


Part 2 entries for lessor for 20022

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

In a sales-type lease, record all expected lease payments as a receivable, with the amount of interest recorded as an unearned revenue. Sales revenue is equal to the capitalized value of the lease using the implicit interest rate.

Jan. 2Lease Payments Receivable……………650,000

Unearned Interest Revenue…………107,913

Sales……………………………………542,087


Part 2 entries for lessor for 20023

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

In a sales-type lease, record all expected lease payments as a receivable, with the amount of interest recorded as an unearned revenue. Sales revenue is equal to the capitalized value of the lease using the implicit interest rate.

Jan. 2Lease Payments Receivable……………650,000

Unearned Interest Revenue…………107,913

Sales……………………………………542,087

Jan. 2Cost of Goods Sold………………………357,000

Inventory………………………………340,000

Deferred Initial Direct Costs…………17,000


Part 2 entries for lessor for 20024

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

No interest is recorded with the first lease payment.

Jan. 2Cash………………………………………..130,000

Lease Payments Receivable…………130,000


Lease amortization table2

Lease Amortization Table


Part 2 entries for lessor for 20025

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

Dec. 31Cash………………………………………130,000

Lease Payments Receivable………130,000


Part 2 entries for lessor for 20026

Part 2 — Entries for Lessor for 2002

Crosby Equipment Company

Dec. 31Cash………………………………………130,000

Lease Payments Receivable………130,000

Dec. 31Unearned Interest Revenue…………….41,209

Interest Revenue………………………41,209


Part 3 balance sheet

Part 3 — Balance Sheet

Dannell Tool Company

Balance Sheet (Partial)

December 31, 2002

Assets

Land, buildings, and

equipment:

Leased equipment

under capital leases….$542,087

Less: Accumulated

amortization on leased

equipment under

capital leases………… 108,417

Net value………………….$433,670


Part 3 balance sheet1

Part 3 — Balance Sheet

Dannell Tool Company

Balance Sheet (Partial)

December 31, 2002

Assets

Land, buildings, and

equipment:

Leased equipment

under capital leases….$542,087

Less: Accumulated

amortization on leased

equipment under

capital leases………… 108,417

Net value………………….$433,670

Liabilities

Current liabilities:

Obligations under capital

leases—current portion..

Long-term liabilities:

Obligations under capital

leases, exclusive of

$??,??? included in

current liabilities………..


Lease amortization table3

Lease Amortization Table


Lease amortization table4

Lease Amortization Table


Part 3 balance sheet2

Part 3 — Balance Sheet

Dannell Tool Company

Balance Sheet (Partial)

December 31, 2002

Assets

Land, buildings, and

equipment:

Leased equipment

under capital leases….$542,087

Less: Accumulated

amortization on leased

equipment under

capital leases………… 108,417

Net value………………….$433,670

Liabilities

Current liabilities:

Obligations under capital

leases—current portion..$97,670

Long-term liabilities:

Obligations under capital

leases, exclusive of

$97,670 included in

current liabilities………..225,626


Part 3 balance sheet3

Part 3 — Balance Sheet

Crosby Equipment Company

Balance Sheet (Partial)

December 31, 2002

Current assets:

Lease payments receivable—current portion….

Less: Unearned interest revenue……………….

Noncurrent assets:

Lease payments receivable, exclusive of

$130,000 included in current assets…………..

Less: Unearned interest revenue……………….


Part 3 balance sheet4

Part 3 — Balance Sheet

Crosby Equipment Company

Balance Sheet (Partial)

December 31, 2002

Current assets:

Lease payments receivable—current portion….$130,000

Less: Unearned interest revenue……………….

Noncurrent assets:

Lease payments receivable, exclusive of

$130,000 included in current assets…………..$260,000

Less: Unearned interest revenue……………….


Lease amortization table5

Lease Amortization Table


Part 3 balance sheet5

Part 3 — Balance Sheet

Crosby Equipment Company

Balance Sheet (Partial)

December 31, 2002

Current assets:

Lease payments receivable—current portion….$130,000

Less: Unearned interest revenue………………. 32,330$97,670

Noncurrent assets:

Lease payments receivable, exclusive of

$130,000 included in current assets…………..$260,000

Less: Unearned interest revenue……………….


Lease amortization table6

Lease Amortization Table


Part 3 balance sheet6

Part 3 — Balance Sheet

Crosby Equipment Company

Balance Sheet (Partial)

December 31, 2002

Current assets:

Lease payments receivable—current portion….$130,000

Less: Unearned interest revenue………………. 32,330$97,670

Noncurrent assets:

Lease payments receivable, exclusive of

$130,000 included in current assets…………..$260,000

Less: Unearned interest revenue………………. 34,374225,626


Part 4 income statement

Part 4 — Income Statement

Dannell Tool Co. expenses for 2002—leases:

Interest expense………………………………………………$ 41,208

Amortization expense………………………………………… 108,417

Total…………………………………………………………….$149,626


Part 4 income statement1

Part 4 — Income Statement

Crosby Equipment Co. revenue for 2002—leases:

Gross profit from lease:

Sales……………………………………………$542,087

Cost of goods sold……………………………. 357,000$185,087

Interest revenue………………………………… 41,209

Total………………………………………………$226,296


Accounting for a capital lease

End of Problem


  • Login