Advanced accounting by debra jeter and paul chaney l.jpg
This presentation is the property of its rightful owner.
Sponsored Links
1 / 30

Advanced Accounting by Debra Jeter and Paul Chaney PowerPoint PPT Presentation


  • 354 Views
  • Uploaded on
  • Presentation posted in: General

Advanced Accounting by Debra Jeter and Paul Chaney. Chapter 5: Allocation and Depreciation of Difference between Cost and Book Values. Slides Authored by Hannah Wong, Ph.D. Rutgers University. Allocation of Purchase Differential. I n c l u d e s. Book value of net assets acquired.

Download Presentation

Advanced Accounting by Debra Jeter and Paul Chaney

An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -

Presentation Transcript


Advanced accounting by debra jeter and paul chaney l.jpg

Advanced Accountingby Debra Jeter and Paul Chaney

Chapter 5: Allocation and Depreciation of Difference between Cost and Book Values

Slides Authored by Hannah Wong, Ph.D.

Rutgers University


Allocation of purchase differential l.jpg

Allocation of Purchase Differential

I

n

c

l

u

d

e

s

Book value of

net assets

acquired

Acquisition

cost

A

l

l

o

c

a

t

e

t

o

(MV-BV) of

identifiable

net assets

Goodwill

(if amount >0)

or bargain purchase (if amount <0)

Purchase

differential

obj 1


Bargain purchase l.jpg

Bargain Purchase

Valuation of Net Assets Acquired:

  • Current assets, long-term investments in marketable securities, liabilities = fair value

  • Previously recorded goodwill = eliminated

  • Long-term assets = fair value - bargain allocation

    (The bargain is allocated to long-term assets in proportion to their fairvalue.)

  • Any remaining bargain is recorded as an extraordinary gain in the year of acquisition.

obj 2


Case 1 positive goodwill l.jpg

Case 1: Positive Goodwill

Wholly Owned Subsidiary

I

n

c

l

u

d

e

s

Book value of

net assets

acquired

$2,000,000

Acquisition

cost

$2,750,000

A

l

l

o

c

a

t

e

t

o

Inventory $50,000

Equipment $300,000

Purchase

differential

$750,000

Land $150,000

Goodwill

$250,000

obj 3


Case 1 positive goodwill5 l.jpg

Case 1: Positive Goodwill

80% Owned Subsidiary

Book value of

net assets

acquired

$1,600,000

I

n

c

l

u

d

e

s

Note: identifiable net assets are written up only by :

P% x (MV-BV)

Acquisition

cost

$2,200,000

A

l

l

c

a

t

e

t

o

Inventory $40,000

Equipment $240,000

Purchase

differential

$600,000

Land $120,000

Goodwill

$200,000

obj 4


Entries for cost partial equity full equity methods l.jpg

Entries for Cost, Partial Equity & Full Equity Methods

Assume

  • P pays $2,200,00 for investment in S.

  • S pays $16,000 in dividends to P.

  • S’s portion of P’s net income is $100,000.

  • Acquisition price includes a premium allocated $40,000 to inventory and $240,000 to 10 year depreciable assets.

  • Make entries for year of acquisition

obj 5


The entries l.jpg

The Entries

* $40,00 inventory premium flow through COGS and

$240,000/10 yrs of depreciation.

obj 5


Allocation of difference between cost book value to long term debt l.jpg

Allocation of Difference between Cost & Book Value to Long-Term Debt

  • Long term debt should be valued at fair value on date of acquisition.

    Fair Value

    • Prevailing market prices

    • Fair value of debt with similar characteristics

    • Present value of future cash flows

obj 7


The allocation ee complete equity method l.jpg

The Allocation EE Complete Equity Method

End of Year of Acquisition

Cost of goods sold 40,000

Depreciation expense 24,000

Equipment 216,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

Add up to $64,000, becomes the 1/1 R/E adjustment in the next year

obj 8


Reporting acquired assets at net versus gross fair value l.jpg

Reporting Acquired Assets at “Net” versus “Gross” Fair Value

  • Net fair value – fair value of the used asset at date of acquisition. (AKA “Sound value”)

  • Gross fair value – replacement cost new for the asset at date of acquisition of subsidiary.

  • If you record assets at gross you must establish sufficient accumulated depreciation to bring book value down to net.

    Adds another item to the worksheet.

obj 9


Push down accounting l.jpg

Push Down Accounting

  • Definition

    • A subsidiary changes the accounting basis in its separate financial statements based on the purchase price paid by the parent for its stock.

obj 10


Push down accounting12 l.jpg

Push Down Accounting

Push down

accounting should

not be used

Yes

S has outstanding

public debt?

No

Yes

S has outstanding

senior class of capital stock?

Push down

accounting is

recommended

No

<80%

What is P’s % of ownership?

80-95%

Push down

accounting is

required

>95%

obj 10


Advanced accounting by debra jeter and paul chan l.jpg

Advanced Accountingby Debra Jeter and Paul Chan

Copyright © 2001 John Wiley & Sons, Inc. All rights reserved.

Reproduction or translation of this work beyond that permitted in Section 117 of the 1976 United States Copyright Act without the express written permission of the copyright owner is unlawful. Request for further information should be addressed to the Permissions Department, John Wiley & Sons, Inc. The purchaser may make back-up copies for his/her own use only and not for distribution or resale. The Publisher assumes no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein.

obj 2


Eliminated slides follow l.jpg

Eliminated slides follow:


Case 1 positive goodwill15 l.jpg

Case 1: Positive Goodwill

Wholly Owned Subsidiary

Book value of

net assets

acquired

$2,000,000

Acquisition

cost

$2,750,000

Inventory $50,000

Equipment $300,000

Purchase

differential

$750,000

Land $150,000

Goodwill

$250,000

obj 2


Case 1 positive goodwill ee s l.jpg

Case 1: Positive Goodwill - EE’s

The Investment Entry

Retained earnings - S400,000

Capital stock - S 1,200,000

Difference between cost and book value600,000

Investment in S 2,200,000

The Allocation Entry

Inventory 40,000

Equipment 240,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

obj 2


Case 2a bargain purchase bv cost l.jpg

Case 2A: Bargain PurchaseBV < Cost

80% Owned Subsidiary

Book value of

net assets

acquired

$1,600,000

Note: identifiable net assets are written up only by :

P% x (MV-BV)

Acquisition

cost

$1,900,000

Inventory $40,000

Equipment $240,000

Purchase

differential

$300,000

Land $120,000

Bargain purchase

$100,000

obj 2


Case 2a bargain purchase bv cost18 l.jpg

Case 2A: Bargain PurchaseBV < Cost

Allocation of Bargain Purchase

Note: assets are reduced in proportion to their fair values, not book values

Reduction in asset amounts:

Equipment $30,000

Land $20,000

Bargain purchase

$100,000

Other noncurrent

assets $50,000

obj 2


Case 2a bargain purchase bv cost ee s l.jpg

Case 2A: Bargain PurchaseBV < Cost : EE’s

Retained earnings - S400,000

Capital stock - S 1,200,000

Difference between cost and book value300,000

Investment in S 1,900,000

The Investment Entry

The Allocation Entry

Inventory 40,000

Equipment(240,000-30,000) 210,000

Land (120,000-20,000)100,000

Other noncurrent assets (0-50,000) 50,000

Difference between cost and book value 300,000

obj 2


Case 2b bargain purchase bv cost l.jpg

Case 2B: Bargain PurchaseBV > Cost

80% Owned Subsidiary

Book value of

net assets

acquired

$1,600,000

Note: identifiable net assets are written up only by :

P% x (MV-BV)

Acquisition

cost

$1,500,000

Inventory $40,000

Equipment $240,000

Purchase

differential

-$100,000

Land $120,000

Bargain purchase

$500,000

obj 2


Case 2b bargain purchase bv cost21 l.jpg

Case 2B: Bargain PurchaseBV > Cost

Allocation of Bargain Purchase

Note: assets are reduced in proportion to their fair values, not book values

Reduction in asset amounts:

Equipment $150,000

Bargain purchase

$500,000

Land $100,000

Other noncurrent

assets $250,000

obj 2


Case 2b bargain purchase bv cost ee s l.jpg

Case 2B: Bargain PurchaseBV > Cost : EE’s

The Investment Entry

Retained earnings - S400,000

Capital stock - S 1,200,000

Difference between cost and book value 100,000

Investment in S 1,500,000

The Allocation Entry

Difference between cost and book value100,000

Inventory 40,000

Equipment(240,000-150,000) 90,000

Land (120,000-100,000) 20,000

Other noncurrent assets (0-250,000) 250,000

obj 2


Amortization of purchase differential l.jpg

Amortization of Purchase Differential

Case 1: Positive Goodwill, 80% Owned Subsidiary

Purchase differential

Annual adjustments to consolidated NI

2001

2002-2010

2011-2020

Inventory $40,000

Inventory $40,000

Inventory $40,000

Inventory $40,000

Inventory $40,000

COGS $40,000

Inventory $40,000

Inventory $40,000

Depreciation

expense

$24,000

Depreciation

expense

$24,000

Equipment

$240,000

Land

$120,000

Goodwill

$200,000

obj 2


Amortization of purchase differential24 l.jpg

Amortization of Purchase Differential

Case 1: Positive Goodwill, 80% Owned Subsidiary

Annual adjustments to beginning consolidated R/E

2001

2001

2002

COGS $40,000

Depreciation

expense

$24,000

Depreciation

expense

$24,000

Consolidated

NI

adjustments

Depreciation

expense

$24,000

Adjustments

to 1/1 R/E

= sum of NI adjustments in all previous years

0

64,000

88,000

obj 2


The allocation ee cost method l.jpg

The Allocation EE Cost Method

End of Year of Acquisition

Cost of goods sold 40,000

Depreciation expense 24,000

Equipment 216,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

Add up to $64,000, becomes the 1/1 R/E adjustment in the next year

obj 2


The allocation ee cost method26 l.jpg

The Allocation EE Cost Method

Year Subsequent to Acquisition

Beginning retained earnings 64,000

Depreciation expense 24,000

Equipment 192,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

Add up to $88,000, becomes the 1/1 R/E adjustment in the next year

obj 2


The allocation ee cost method27 l.jpg

The Allocation EE Cost Method

2 Years Subsequent to Acquisition

Beginning retained earnings 88,000

Depreciation expense 24,000

Equipment 168,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

obj 2


The allocation ee partial equity method l.jpg

The Allocation EE Partial Equity Method

End of Year of Acquisition

Cost of goods sold 40,000

Depreciation expense 24,000

Equipment 216,000

Land 120,000

Goodwill190,000

Difference between cost and book value 600,000

Add up to $64,000, becomes the 1/1 R/E adjustment in the next year

(see next slide)

obj 2


The allocation ee partial equity method29 l.jpg

The Allocation EE Partial Equity Method

Year Subsequent to Acquisition

Beginning retained earnings 64,000

Depreciation expense 24,000

Equipment 192,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

Add up to $88,000, becomes the 1/1 R/E adjustment in the next year

(see next slide)

obj 2


The allocation ee complete equity method30 l.jpg

The Allocation EE Complete Equity Method

Year Subsequent to Acquisition

Investment in S 64,000

Depreciation expense 24,000

Equipment 192,000

Land 120,000

Goodwill200,000

Difference between cost and book value 600,000

Add up to $88,000, becomes the 1/1 R/E adjustment in the next year

(see next slide)

Note: The investment account, instead of the beginning

R/E, is adjusted under the complete equity method

obj 2


  • Login