1 / 12

The Kroger Company

The Kroger Company. Module2. Kroger. 343,000 Employees Headquarter in Cincinnati Primary store is “combo store” Multi-department, Marketplace, Price Impact Stores as well Last Saturday in January. Source: Mergent Online.

tibor
Download Presentation

The Kroger Company

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. The Kroger Company Module2

  2. Kroger • 343,000 Employees • Headquarter in Cincinnati • Primary store is “combo store” • Multi-department, Marketplace, Price Impact Stores as well • Last Saturday in January

  3. Source: Mergent Online Will 2% make sense to use for Kroger going forward? For this portion I used the 2%, but got a very negative number in NFL as you will see in a few slides

  4. Problem with 2% sales method with Kroger • As you can see, they would be using much more cash for operations than they carry on their balance sheet • Trying different percentages, I found something as low as .1% would work better • Is this feasable? • I continued with 2% method for rest of exercise 2% numbers Using .1%

  5. Enterprise Assets and Liabilities • Notice lack of intangibles • Finished goods, and WIP also • PPE largest because cost of building and maintaining grocery/department stores

  6. Net Financial Liabilities • Total about 8.9 billion in debt! • Will have to change these numbers around March when new 10-k comes out • Notice anything missing here? 2013 2012 2011

  7. Common Stock • Tripped up on treasury stock at cost

  8. Putting it all together • Complications when checking with cash and deferred tax assets • Off by about 800,000 for a while

  9. Enterprise Value after Tax • -Interestingly Kroger didn’t discontinue any operations in the past few years • -Shows the strength of the company • -No interest income found as well • -Income taxes are adjusted for tax shield (462,000*.37%) is added

  10. Financing Expense after Tax -The income tax benefit is the tax shield talked about in the previous slide -No foreign translation or anything dealing with that since Kroger only operates in the states -These were all the financing expenses I could find in the 10-K

  11. Statement of Comprehensive income • -Source Kroger 10-K • -Very small compared to other operations and amounts

  12. Putting it All Together • -My numbers didn’t match • -Tried for hours but couldn’t find my error • -My guess is something with the tax shield (wrong rate?) • -Could have potentially missed Interest income or discontinued operations but I don’t think I did • -Going forward will have to look to correct this

More Related