kamen dent d o o mostar bosnia and herzegovina n.
Download
Skip this Video
Loading SlideShow in 5 Seconds..
Kamen- dent d.o.o. Mostar Bosnia and Herzegovina PowerPoint Presentation
Download Presentation
Kamen- dent d.o.o. Mostar Bosnia and Herzegovina

Loading in 2 Seconds...

play fullscreen
1 / 6

Kamen- dent d.o.o. Mostar Bosnia and Herzegovina - PowerPoint PPT Presentation


  • 262 Views
  • Uploaded on

Kamen- dent d.o.o. Mostar Bosnia and Herzegovina. Wind farm project “Pakline – Ljubusa – Kupres”. Sarajevo, 15 March 2011 . Location : Bosnia and Herzegovina Tomislavgrad and Kupres municipality. WF Kupres2. WF Kupres1. WF Pakline. WF Ljubusa. Basic site information :.

loader
I am the owner, or an agent authorized to act on behalf of the owner, of the copyrighted work described.
capcha
Download Presentation

PowerPoint Slideshow about 'Kamen- dent d.o.o. Mostar Bosnia and Herzegovina' - race


An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -
Presentation Transcript
kamen dent d o o mostar bosnia and herzegovina

Kamen-dent d.o.o. MostarBosniaandHerzegovina

Windfarm project

“Pakline – Ljubusa – Kupres”

  • Sarajevo, 15 March 2011.
location bosnia and herzegovina tomislavgrad and kupres municipality
Location:BosniaandHerzegovinaTomislavgrad and Kupres municipality

WF Kupres2

WF Kupres1

WF Pakline

WF Ljubusa

slide3

Basic site information:

  • altitude 1100-1300m
  • good terrain configuration
  • main road and 110 kV line crossing the location
  • WF Pakline - central most windy part, 20km2
  • WF Ljubusa - south part, 14km2
  • WF Kupres- north part, two separate areas, 25km2

Windmeasurement:

  • two 50m masts, one-year measurement during 2007.
  • average wind speed 7m/s (50m)
  • three new 60m mastsinstalledat January 2011 (according to IEC 61400-12-1 standard, withprofessional calibratedequipment)
slide4

Preliminarydesignand energy yield:

  • Wind turbine class: (2)-3MW
  • Total power planned: 350MW
  • For 1st phase: 102MW
  • Capacityfactorwithoutlosses (average): 32%
  • Moderateturbulence (WT class IIA)

Status ofapprovals:

  • concession contract signed with county (Hercegbosanskazupanija)
  • contract with Tomislavgrad municipality for land use
  • preliminary measurement done
  • preliminary layout done
  • preliminary grid connection solution proposed
  • environmental approval issued
  • preliminary designalmostfinished (1st phase)
  • locationpermitexpecting for 1-2 months (1st phase)
slide5

Costs

  • Project /equityvaluation (profitability)
  • CAPEX:
    • 1.308.000 €/MW
    • Total (350MW): 437.5 M€
    • First phase (102 MW): 133.5 M€
  • OPEX:
    • First phase: 4.700.000 €/annual
  • Primarydepending on feed-intariff (notknownyet)
  • Assumed:
    • 90 €/MWh for 1st year
    • incerasedwithinflation rate, duration 12 years
    • after 12th years, marketpricesassumed
  • First phase (102 MW):
    • Net energy: 271800 MWh/annual
    • Income: 25.800.000 €/annual (1st year)
    • Project valuation (WACC = 10%):
      • Project IRR: 13.95%
      • Project NPV: 367.200 €/MW (total 37.455.000 €)
      • Payback time (from project free cash flow): 11 years
    • Equityreturn (70/30 debt/equity, interest rate 6%, upfrontfee 3%, loanduration 12 years, discount rate 12%):
      • Equity IRR: 23.1%
      • Equity NPV: 380.300 €/MW (total 38.800.000 €)
      • Payback time (fromequityfree cash flow): 7 years
slide6

Financing

  • Contacts:
  • Project financing
  • Equity:
    • 20-25%
    • Developer’s costsandfee: 1/3 ofequity
    • Strategic partner: 2/3 ofequity
  • Debt:
    • 70-80%
    • Contracitngresponsibility: strategic partner
  • Owner/Developer:
  • Kamen – dent d.o.o.,
  • Mostar, BosniaandHerzegovina
  • Email: jure.krtalic@tel.net.ba
  • Tel: 00387 63 82 01 68
  • vjetropark.kamen-dent.com
  • Technicalsupport:
  • Fractal d.o.o.,
  • Split, Croatia
  • Email: fractal@fractal.hr
  • Tel: 00385 98 286 314
  • www.fractal.hr