Download
1 / 2
20 likes | 28 Views
FIN 419 Week 4 Individual Assignment Capital Budgeting Decision Models//tutorfortune.com<br><br>Click on below link to buy<br>https://tutorfortune.com/products/fin-419-week-4-individual-assignment-capital-budgeting-decision-models<br><br>Instructions: Purpose of Assignment The purpose of this assignment is to allow the students to become familiar with and practice the measurement of Net Present Value (NPV), payback, and Weighted Average Cost of Capital (WACC) using Microsoftu00ae Excelu00ae. Assignment Steps Resources: Microsoftu00ae Excelu00ae, Capital Budgeting Decision Models Template Calculate the following problems using Microsoftu00ae Excelu00ae: <br>u2022tCalculate the NPV for each project and determine which project should be accepted.<br> Project A Project B Project C Project D Initial Outlay (105,000.000) (99,000.00) (110,000.00) (85,000.00) Inflow year 1 53,000.00 51,000.00 25,000.00 45,000.00 Inflow year 2 50,000.00 47,000.00 55,000.00 50,000.00 Inflow year 3 48,000.00 41,000.00 15,000.00 30,000.00 Inflow year 4 30,000.00 52,000.00 21,000.00 62,000.00 Inflow year 5 35,000.00 40,000.00 35,000.00 68,000.00 Rate 7% 10% 13% 18%<br>u2022tYour company is considering three independent projects. Given the following cash flow information, calculate the payback period for each. If your company requires a three-year payback before an investment can be accepted, which project(s) would be accepted?<br> <br>Project D Project E Project F Cost 205,000.00 179,000.00 110,000.00 Inflow year 1 53,000.00 51,000.00 25,000.00 Inflow year 2 50,000.00 87,000.00 55,000.00 Inflow year 3 48,000.00 41,000.00 21,000.00 Inflow year 4 30,000.00 52,000.00 9,000.00 Inflow year 5 24,000.00 40,000.00 35,000.00<br>u2022tUsing market value and book value (separately), find the adjusted WACC, using 30% tax rate. Component Balance Sheet Value Market Value Cost of Capital Debt 5,000,000.00 6,850,000.00 8% Preferred Stock 4,000,000.00 2,200,00.00 10% Common Stock 2,000,000.00 5,600,000.00 13% Click the Assignment Files tab to submit your assignment.<br><br>Click on below link to buy<br>https://tutorfortune.com/products/fin-419-week-4-individual-assignment-capital-budgeting-decision-models<br>
E N D
FIN 419 Week 4 Individual Assignment Capital Budgeting Decision Models//tutorfortune.com Click on below link to buy https://tutorfortune.com/products/fin-419-week-4-individual-assignment-capital-budgeting- decision-models I n s t r u c t i o n s : P u r p o s e o f A s s i g n me n t T h e p u r p o s e o f t h i s a s s i g n me n t i s t o a l l o w t h e s t u d e n t s t o b e c o me f a mi l i a r w i t h a n d p r a c t i c e t h e me a s u r e me n t o f N e t P r e s e n t V a l u e ( N P V ) , p a y b a c k , a n d We i g h t e d A v e r a g e C o s t o f C a p i t a l ( WA C C ) u s i n g Mi c r o s o f t ® E x c e l ® . A s s i g n me n t S t e p s R e s o u r c e s : Mi c r o s o f t ® E x c e l ® , C a p i t a l B u d g e t i n g D e c i s i o n Mo d e l s T e mp l a t e C a l c u l a t e t h e f o l l o w i n g p r o b l e ms u s i n g Mi c r o s o f t ® E x c e l ® : C a l c u l a t e t h e N P V f o r e a c h p r o j e c t a n d d e t e r mi n e w h i c h p r o j e c t s h o u l d b e a c c e p t e d . P r o j e c t A P r o j e c t B P r o j e c t C P r o j e c t D I n i t i a l O u t l a y ( 1 0 5 , 0 0 0 . 0 0 0 ) ( 9 9 , 0 0 0 . 0 0 ) ( 1 1 0 , 0 0 0 . 0 0 ) ( 8 5 , 0 0 0 . 0 0 ) I n fl o w y e a r 1 5 3 , 0 0 0 . 0 0 5 1 , 0 0 0 . 0 0 2 5 , 0 0 0 . 0 0 4 5 , 0 0 0 . 0 0 I n fl o w y e a r 2 5 0 , 0 0 0 . 0 0 4 7 , 0 0 0 . 0 0 5 5 , 0 0 0 . 0 0 5 0 , 0 0 0 . 0 0 I n fl o w y e a r 3 4 8 , 0 0 0 . 0 0 4 1 , 0 0 0 . 0 0 1 5 , 0 0 0 . 0 0 3 0 , 0 0 0 . 0 0 I n fl o w y e a r 4 3 0 , 0 0 0 . 0 0 5 2 , 0 0 0 . 0 0 2 1 , 0 0 0 . 0 0 6 2 , 0 0 0 . 0 0 I n fl o w y e a r 5 3 5 , 0 0 0 . 0 0 4 0 , 0 0 0 . 0 0 3 5 , 0 0 0 . 0 0 6 8 , 0 0 0 . 0 0 R a t e 7 % 1 0 % 1 3 % 1 8 % Y o u r c o mp a n y i s c o n s i d e r i n g t h r e e i n d e p e n d e n t p r o j e c t s . G i v e n t h e f o l l o w i n g c a s h fl o w i n f o r ma t i o n , c a l c u l a t e t h e p a y b a c k p e r i o d f o r e a c h . I f y o u r c o mp a n y r e q u i r e s a t h r e e - y e a r p a y b a c k b e f o r e a n i n v e s t me n t c a n b e a c c e p t e d , w h i c h p r o j e c t ( s ) w o u l d b e a c c e p t e d ? P r o j e c t D P r o j e c t E P r o j e c t F C o s t 2 0 5 , 0 0 0 . 0 0 1 7 9 , 0 0 0 . 0 0 1 1 0 , 0 0 0 . 0 0 I n fl o w y e a r 1 5 3 , 0 0 0 . 0 0 5 1 , 0 0 0 . 0 0 2 5 , 0 0 0 . 0 0 I n fl o w y e a r 2 5 0 , 0 0 0 . 0 0 8 7 , 0 0 0 . 0 0 5 5 , 0 0 0 . 0 0 I n fl o w y e a r 3 4 8 , 0 0 0 . 0 0 4 1 , 0 0 0 . 0 0 2 1 , 0 0 0 . 0 0 I n fl o w y e a r 4 3 0 , 0 0 0 . 0 0 5 2 , 0 0 0 . 0 0 9 , 0 0 0 . 0 0 I n fl o w y e a r 5 2 4 , 0 0 0 . 0 0 4 0 , 0 0 0 . 0 0 3 5 , 0 0 0 . 0 0 U s i n g ma r k e t v a l u e a n d b o o k v a l u e ( s e p a r a t e l y ) , fi n d t h e a d j u s t e d WA C C , u s i n g 3 0 % t a x r a t e . C o mp o n e n t B a l a n c e S h e e t V a l u e Ma r k e t V a l u e C o s t o f C a p i t a l D e b t 5 , 0 0 0 , 0 0 0 . 0 0 6 , 8 5 0 , 0 0 0 . 0 0 8 % P r e f e r r e d S t o c k 4 , 0 0 0 , 0 0 0 . 0 0 2 , 2 0 0 , 0 0 . 0 0 1 0 % C o mmo n S t o c k 2 , 0 0 0 , 0 0 0 . 0 0 5 , 6 0 0 , 0 0 0 . 0 0 1 3 % C l i c k t h e A s s i g n me n t F i l e s t a b t o s u b mi t y o u r a s s i g n me n t .
Click on below link to buy https://tutorfortune.com/products/fin-419-week-4-individual-assignment-capital-budgeting- decision-models
