1 / 11

Variable Pay Funding Finance Accrual Model Update

Variable Pay Funding Finance Accrual Model Update. 6/12/2008 Update. Agenda . Project Summary Current 2008 accrual methodology New HNAH model Model inputs, assumptions & Finance Performance Factor Example Bonus Calculation Finance Factor Employee Data Requirements

lazar
Download Presentation

Variable Pay Funding Finance Accrual Model Update

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Variable Pay Funding Finance Accrual Model Update 6/12/2008 Update

  2. Agenda • Project Summary • Current 2008 accrual methodology • New HNAH model • Model inputs, assumptions & Finance Performance Factor • Example Bonus Calculation • Finance Factor • Employee Data Requirements • Pro Forma results - What Does It Mean • Next Steps

  3. Project Summary • PROBLEM STATEMENT: Business Entities use different bonus accrual methodology and adjust accruals different times based on unique perspectives. • OBJECTIVES:Develop a Financial Model for the Discretionary Bonus Plan (DBP) plan at a HNAH level and/or by business entity to determine: • How to create the DBP pool • How to adjust the DBP based on financial performance • What process should be used to allocate the HNAH PBT pool • by business entity • by department level based • KEY STAKEHOLDERS: • Executive Champion: • Key Stakeholders: • SCI Manager: • Team Members: • KEY PROJECT DATES: • START DATE: IMPLEMENTATION DATE: CLOSE DATE: 3

  4. Accrual Methodology for 2008 • HBUS - Controlled centrally based on historical data. includes GCB 0s & 1s and an estimate for payroll taxes and TRIP ($60mm) • HBIO – Decentralized in business units based on 120% of target X salary (historical) and ($110mm) • HBCA – Controlled centrally based on historical and includes GCB 0 & 1 ($55mm) • HTSU – TSI based on historical data ($33mm) • Total HNAH accrual $258mm • Estimate based on HR model $259mm* *Excludes 0’s, 1’s and Secondee's 4

  5. Proposed HNAH Model • (Market Data Point) x (1 + Bonus Target %) = Total Cash Available • (Total Cash Available) – (Actual Salary) = Available Bonus • (Available Bonus) x (Finance Performance Factor) = Adjusted Bonus • Inputs • Market Data Point, Bonus Target and Actual Salary by individual and Legal Entity, this information to be provided by HR • Finance Performance Factor based on HNAH PBT against AOP

  6. Example • Midpoint $100,000 x 1.15 (15% target) = $115,000 • $115,000 - $102,000 (actual salary) = $13,000 (available bonus) • $13,000 x 1.0 (finance performance factor) = $13,000 (adjusted bonus) • * Assumptions: • Midpoint - 20/70/10 weighted average performance management rating scale, ~55th percentile • Finance performance factor - percentage variance from pre-tax AOP (1.0 = on AOP) • Computed at the HNAH level and then pushed down • Finance Performance Factor based on HNAH PBT against AOP 6

  7. Finance Performance Factor • Achieving HNAH PBT equal to AOP ($5,000) equates to a Finance Performance Factor (FF) of 100% • Expressed as a percentage (200% - 50%) and based on HNAH PBT • Sliding scale where “slope of the line” determines PBT required to payout 200% (cap) and floor (50%) 7

  8. Finance Factor • 5% of Pre-Tax variance from AOP • Upside Capped at 200% payout • Downside Floored at 50% payout • Example 1: • Pre-Tax AOP = ($2.0) Billion • Bonus Pool = $0.3 Billion • Actual Pre-Tax = ($1.5) Billion • Increased Bonus Pool = $0.5 Billion x 5% = $25 Million • Finance Factor = 1.083 x $13,000 = $14,080 • Example 2: • Pre-Tax AOP = ($2.0) Billion • Bonus Pool = $0.3 Billion • Actual Pre-Tax = ($2.5) Billion • Decreased Bonus Pool = ($0.5) Billion x 5% = ($25) Million • Finance Factor = 0.917 x $13,000 = $11,920 8

  9. Employee Data • Current Market Data Point, Target and Actual Salary by individual and Legal Entity • Separate list of all secondees and GCB 0’s & 1’s • Processed Controlled Centrally By HNAH HR/CFO Office • Exclusions From PBT: • FVO • Global Banking and Markets • Private Banking 9

  10. Proforma results and what they mean • Sample HR data (from 12/07 CMS), run through the model and using a FF of 100% for illustrative purposes • Units (legal entities) where actual salaries are below MDP will require larger amounts of variable compensation where as units with a salary structure above MDP will require lower accrual amounts 10

  11. Next Steps • Obtain Refreshed Data Including MDP and Current Employee Compensation and Targets • Finalize Secondees and GCB 0’s & 1’s • Agree Bonus Computation For 2008 • Agree to the Finance Factor methodology: • slope of the pay line • versus YTD performance (ROP?) • applied by legal entity or to HNAH in total. • Develop Communication Plan to Push Out Bonus Accrual Methodology 11

More Related