10 likes | 62 Views
Explore the financial performance of a company from 2005-2009 using EVA and WACC calculation. Analyze net profits, tax expenses, interest costs, and more to understand the company's operational efficiency. Learn how to assess EVA effectively to make informed financial decisions.
E N D
說明2005年2006年2007年2008年2009年(1)繼續營業部門淨利(淨損)9777-421092-398557-727610-1037279(2)所得稅費用00-21016-4630228263(3)利息費用7396461982106457201472110402(4)非營業費用193055267180184737548572763277(5)所得稅稅率0.7230 0.8117 0.6344 0.7314 0.8736 (6)息前稅後淨營業利潤(OP)223319.96-142241-174901-124920-260051.1077(6)=(1)+(3)*(1-(5))+(4)WACC5.00%5.00%5.00%5.00%5.00%EVA=OP-IC*WACC-1237326.1-1602887-1635547-1585566-1720697.198