150 likes | 247 Views
Explore how Patriot Plaza Project aims to boost economic growth in Cape Coral by leveraging partnerships and strategic funding channels. Analyze revenue potential and community impact through mixed-use development and investment incentives.
E N D
Artist Rendering VA Regional Outpatient Clinic • On target to be completed in 2012… Patriot Plaza Project Briefing Cape Coral Economic Development
City of Cape Coral Budget Headlines • Steep Declining Tax Revenue Value Base • 91% Of Revenue From Residential Housing • MSA Ranked Lowest For Recovery (100) • Major Competition For Limited Business • “In today’s troubled economy, making projects happen depends on the ability to create partnerships.” • “Communities need to start thinking outside of the box and consider new channels of funding and support.” Note: Quotes from 2010 “How You Build It Conference”
Patriot Plaza Parcel 1 & 2 Taxable Value 3-Year Decline 2008 - 2010Parcel Value History for Parcel 04-44-24-C2-0013.0030 (frontage) and Parcel 04-44-24-C2-0013.0040 (rear) Source: Lee County Property Appraiser Tax Rolls
Patriot Plaza Parcel 1 & 2 Total Land Tax Income Source: Lee County Property Appraiser
POTENTIAL TO CHANGE REVENUE FROM DECLINE TO GROWTH • Patriot Plaza Site Raw Land Revenue $98,242 (08) • Patriot Zoned Commercial Raw Land $62,410 (09) • Lost Tax Revenue of $35,832 for Patriot Plaza Site • Assessed: $5,227,200 - $2,700,720 Down 48.3% • Conservative Estimate Growth > 10% = $2,970,792 • Moderate Estimate Growth > 25% = $3,375,900 • Aggressive Estimate Growth > 48% = $3,997,066 • Potential New Raw Land Tax Revenue: $69,652 (10%) $79,150 (25%) $93,714 (48%)
Cape Coral Tax Roll Value in Billions139,428 Average Parcels (21 – 8.4) Source: Lee County Property Appraiser Tax Rolls
Hope Hospice Ad Valorem Example Source: Lee County Property Appraiser Tax Rolls
Patriot Plaza Project & Incentive Developer’s Project Summary City’s Incentive Summary $1,449,659 over 15 Years (not to exceed) Create Jobs Stimulate Economy Stop Declining Tax Base Increase Local Commercial Tax Base ($22,044,837) Net Cape Coral Revenue of $8,024,264 • 222,000 VIZ Mixed Use Sq ft • 154,000 Medical Related • 30,000 Hotel (110 Rooms) • 38,000 Retail Related • Equivalent Size to VA Clinic • Pay $1,758,230 Impact Fees • Promote VIZ Growth Now
Patriot Plaza Project Development Objectives 222,000 Square Feet of Mixed Use Development Related Infrastructure Costs INCENTIVE Portion of Project (184,000 SF) Type SF $/FT/RM Total $ Hotel (110 Rooms) 30,000 2,520 277,200 Medical/Office 84,000 8.634 725,256 Rehab/Clinic Medical/Wellness 70,000 1.458 102,060 ALS/Fire/Police 184,000 3.124 57,482 Utilities 184,000 1.563 287,661 TOTAL 184,000 $1,449,659 NON - Incentive Portion of Project (38,000 SF) Type SF $/FT Total $ Pharmacy 14,000 5.709 79,926 Retail 10,000 5.709 57,090 Bank 4,000 9.06 36,240 ConvStore/ Gas Station 5,000 12.679 63,395 Fast Food 5,000 14.384 71,920 TOTAL 38,000 $308,571 TOTAL INFRASTRUCTURE COSTS FROM PROJECT $1,758,230
Distribution of Ad Valorem Taxes& Projected Patriot Plaza Revenue Source: Lee County Property Appraiser Immediate ROI is > 21% $1,758,230 in Total Impact Fees Earned $1,449,659 Medical/Hotel Impact Fees $1,758,230 divided by $1,449,659 = 21.3% Plus New Tax Revenue:$22,044,837 Cape Coral 35% Portion:$7,715,693
Incentive Return On Investment 308,571 Impact Fees – Retail Portion of Patriot Plaza 1,449,659 Impact Fees – Medical Office/Rehab/Hotel 22,044,837 Ad Valorem Taxes $23,803,067 Total – All Revenue Sources $22,044,837 X .35 (Cape Coral Ad Valorem Project Revenue) = $7,715,693 $7,715,693 Cape Coral’s Portion of Ad Valorem Taxes 308,571 Up-Front Non-Incentive Based Impact Fees 1,449,659 Up-Front Business Development Related Impact Fees $9,473,923 *1,758,230 Up-Front -1,449,659 Business Development Incentive $8,024,264 (Net Cape Coral Patriot Plaza Project Revenue) $8,024,26 /$1,449,659 = 5.54 (Investment Returned 5 ½ times)
Financial and Related Benefits • Tax Incentive Finance Model (Establish Baseline) • No Change to Expected Revenues • Impact Fee Revenue Today • Business Development Difference • Immediate Payback for City • Reinforce and Support Bond Ratings • Raw Land Value Increases in VIZ • 51 Other Commercial Parcels Impacted • Recessionary Development & Jobs Today • Conservative Approach: $92 sf versus $199 sf
Incentives (BDI) to Spur Growth Now • Council Chooses Business Development Incentive • Multiple Years to Payout Incentive (i.e. 15) • Build Larger Commercial Tax Base • Present versus Future $$ Value • Coincide with VA Center Timeline • Encourage Mixed Use Projects • Promote Development Now • Stop Downward Tax Spiral • Differentiates Cape Coral from Other Cities • Responsible Cost Effective Way to Push for Growth
Recommended Action from Council Approve a BD Incentive of $1,449,659 (max) Rebate Based on Hotel & Medical Portions Tie Expectations to Actual Performance Only What is Built is Eligible for Incentive 15 Year Incentive Term (similar to TIF) Rebate Amount Limited to Difference (TIF) “QUESTIONS”