real options n.
Download
Skip this Video
Loading SlideShow in 5 Seconds..
Real Options PowerPoint Presentation
Download Presentation
Real Options

Loading in 2 Seconds...

play fullscreen
1 / 20

Real Options - PowerPoint PPT Presentation


  • 141 Views
  • Uploaded on

Real Options. Estimating Volatility Prof. Luiz Brandão brandao@iag.puc-rio.br. Estimating Volatility. Example: InterSom Lda. InterSom plans to launch a new line of products that will have an expected life of four years. Expected cash flows in spreadsheet.

loader
I am the owner, or an agent authorized to act on behalf of the owner, of the copyrighted work described.
capcha
Download Presentation

PowerPoint Slideshow about 'Real Options' - akiva


An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -
Presentation Transcript
real options

Real Options

Estimating Volatility

Prof. Luiz Brandão

brandao@iag.puc-rio.br

example intersom lda
Example: InterSom Lda.
  • InterSom plans to launch a new line of products that will have an expected life of four years.
    • Expected cash flows in spreadsheet.
    • WACC is 10% and risk free rate is 5%.
    • The project has an option to expand in year 2 and can be abandoned for a fixed amount in years 2 and 3.
    • Sales are expected to grow 8% annually.
    • What is the value of the project considering the options?
step 2 model uncertainties
Step 2: Model Uncertainties
  • In this case the only uncertainty is the future level of sales.
  • We assume that sales revenues R follow a GBM.
  • The growth rate is 8.0%
  • We also assume that the volatility of revenues is σR = 30%. The model will then be:

.xls

step 3 simulation
Step 3: Simulation
  • We model the returns v as:

where

  • Run a simulation on the project returns
  • The project volatility is the standard deviation of the returns.
step 4 model the project and options
Step 4: Model the Project and Options
    • PV = 1178
    • WACC = 10%
    • Volatility = ?
  • Assume the project has an option to expand 30% in year 2 at a cost of $100, and can be abandoned for $350
dpl model
DPL Model
  • Underlying Asset Model is:
diagenesis ltd
DiaGenesis Ltd.
  • One of the advantages of the Monte Carlo simulation is that one can use more than one source of uncertainty.
  • These uncertainties can be of any nature, independent or correlated.
  • We will illustrate this through a practical model.
  • Consider the firm DiaGenesis that has the oportunity to invest $20.000 in a five year project.
  • The WACC is 15% a.a. and the risk free rate is 5%.
  • The DCF analysis indicates that the Expected Present Value of the project is 20.056.
  • The project has an optionn to expand in year 2 and can be abandoned in years 2 and 3.
setp 1 base case

0

1

2

3

4

5

Sales

8.000

8.841

9.771

10.799

11.935

13.190

Costs

(2.000)

(2.167)

(2.347)

(2.542)

(2.754)

(2.984)

Oper Expenses

(800)

(800)

(800)

(800)

(800)

Depreciation

(4.000)

(4.000)

(4.000)

(4.000)

(4.000)

EBIT

1.875

2.624

3.456

4.380

5.406

Tax

40%

(750)

(1.050)

(1.383)

(1.752)

(2.162)

Net Income

1.125

1.575

2.074

2.628

3.244

Depreciation

4.000

4.000

4.000

4.000

4.000

CAPEX

(20.000)

Free Cash Flow

(20.000)

5.125

5.575

6.074

6.628

7.244

V

=

20.056

WACC =

15%

0

Setp 1 – Base Case
two sources of uncertainty
Two Sources of Uncertainty
  • Assume this project has two independent sources of uncertainty
  • Sales (S)
    • Stochastic Process: Geometric Brownian Motion
    • Growth (Drift) rate = 10% a.a.
    • Volatility = 40%.
  • Costs (C)
    • Stochastic Process: Geometric Brownian Motion
    • Growth (Drift) rate = 10% a.a.
    • Volatility =20%.
sales uncertainty
Sales Uncertainty
  • The MGB process for Sales is:
  • The Simulation Model is:

where:

    • St = Sales in the previous year
    • μS= average growth rate
    • σS= Volatility
cost uncertainty
Cost Uncertainty
  • The MGB process for the Costs is:
  • The Simulation Model is:
  • Where:
    • Ct= Costs in the previous year
    • μS= average growth rate
    • σC= Volatility
steps 3 and 4 simulation and modeling
Steps 3 and 4 – Simulation and Modeling
  • The BDH simulation provides a volatility of 43.89%
  • For the binomial model in DPL, we must determine the dividend rate for each of the five years of the project.
  • The remaining parameters are:
    • V0 = 20.056
    • r = 5%
    • Volatility = 43,89%
    • Dividend rate for each year.
  • Once the underlying project is modeled, we proceed to add the project options
adding the options
Adding the Options
  • The project can be expanded by 30% at the end of year 2 at a cost of $5.000.
  • The project can be abandoned at the end of years 2 and 3, by receiveing a residual value of $8,000.
  • With these options, the value of the project increases from $20.056 to $22.663,42.