1 / 13

Firm Valuation

Firm Valuation. Lecture 7. Trading and Operating Comparables. Aggregate Value Market Value Revenue EBITDA EBIT Net Income Total Debt Book Value/Share EPS LTM Revenue, Net Income, EBITDA growth rates P/E TSR. HD Lowe’s Market Cap $78.6B $46.6B

taima
Download Presentation

Firm Valuation

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Firm Valuation Lecture 7

  2. Trading and Operating Comparables • Aggregate Value • Market Value • Revenue • EBITDA • EBIT • Net Income • Total Debt • Book Value/Share • EPS • LTM Revenue, Net Income, EBITDA growth rates • P/E • TSR

  3. HD Lowe’s Market Cap $78.6B $46.6B Enterprise Value 84.7B 49.1B 1 yr TSR (9.5)% 4.3% 3 yr TSR 8.4% (6.3)% 2007 AV/EBITDA 7.0X 7.0X 2007E P/E Ratio 11.9 13.9 2008E P/E Ratio 10.7 12.2 Credit Rating Aa3/AA A1/A+ Profile of Home Depot & Lowe’s

  4. ROIC and P/E Multiples

  5. Purchase price per share $12 %Premium to Current price 20% Fully Diluted Shares Outstanding 100M Implied Equity Value $1.2B Plus Net Debt 0.4B Implied Aggregate Value $1.6B Current EBITDA $150M Implied AV/EBITDA 10.6X Aggregate Value Analysis

  6. Financial Outlook Analysis

  7. Characteristics of Top Performing Firms • Capital Efficiency • Working Capital Efficiency • Increasing Return on Invested Capital • Rising Incremental Relative P/E values • Bottomline Limited Capital Requirements and High NOPAT margins generate strong ROIC

  8. Sale Process Alternatives • One Party- Negotiated Sale Contact One Party • Controlled Limited Auction • Open Broad Auction • Publicly Announce Pursuing Strategic Alternatives

  9. Factors in the Decision • Shareholder • Marketing • Senior Management • Employees • Contract • Community

  10. Factors in the Decision • Marketing • Confidentiality • Number of potential Bidders • Timing • Information Flow

  11. Factors in the Decision • Senior Management • Willingness to stay on • Depth of the team • Contracts/Severance • Incentive-Stay Pay Agreements

  12. Factors in the Decision • Employees • Future Opportunity • Benefits • Job Security • Culture

  13. Factors in the Decision • Structure of the Deal • Representations and Warranties • Indemnifications • Closing Conditions

More Related