1 / 19

FY 2011- 2012 BUDGET

FY 2011- 2012 BUDGET . September 14, 2011 6:30pm. FY 2012 Budget. Revenue Analysis. Total Revenues & Other Sources. Revenue & Fund Balances: $34,692,444. A 0.50 mill change in City’s Millage, reduces CRA revenues by $187,200 or 4%. Sources of Revenues & Trends. TIF revenues flat

selma
Download Presentation

FY 2011- 2012 BUDGET

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. FY 2011- 2012BUDGET September 14, 2011 6:30pm

  2. FY 2012 Budget Revenue Analysis

  3. Total Revenues & Other Sources

  4. Revenue & FundBalances:$34,692,444 A 0.50 mill change in City’s Millage, reduces CRA revenues by $187,200 or 4%

  5. Sources of Revenues & Trends • TIF revenues flat • TIF revenues spiked in FY 2009-10 • Expected to remain flat through FY 2015 • Future TIF Revenues: • Ocean Mall – Leasehold Improvements • Publix Store • Florida Power & Light • Rybovich Riviera Beach, LLC • International Harbor at Riviera Beach • Ocean Mall – Hotel

  6. Sources of Revenues & Trends

  7. FY 2012 Budget Expense Analysis

  8. Total Expenses

  9. Total Expenses: $10.8 million

  10. Personnel: $610,462 • One new FTE – Community Development Officer (neighborhood development) • Overall expense is flat • 3% merit subject to employee performance and organizational assessment

  11. Operating: $1.4 million

  12. Professional Services: $1.2 million Ten Largest Professional Services Vendors FY 2010 -2011 Budgeted Amounts

  13. Redevelopment Programs: $5.2 million

  14. Redevelopment Projects * Includes $364,544 for Professional Services reimbursements

  15. Business Programs: $150,000

  16. Community Programs: $292,500

  17. Debt Service: $3.6 Million

  18. FY 2012 Budget Cash Flow Analysis

  19. Cash Flow Analysis

More Related