slide1
Download
Skip this Video
Download Presentation
Permodalan

Loading in 2 Seconds...

play fullscreen
1 / 9

Permodalan - PowerPoint PPT Presentation


  • 144 Views
  • Uploaded on

Permodalan. Sumber dan Struktur DER 18% selama 3 tahun DER 43% sejak tahun ke-5 melibatkan venture capital sejak tahun pertama Cost of Capital Ke = 23.56% Kd = 15.06% WACC = 19.7%. Belanja Modal. Bisnis padat modal untuk infrastruktur dan lead-capacity

loader
I am the owner, or an agent authorized to act on behalf of the owner, of the copyrighted work described.
capcha
Download Presentation

PowerPoint Slideshow about ' Permodalan' - scarlett-mckay


An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -
Presentation Transcript
slide1

Permodalan

  • SumberdanStruktur

DER 18% selama3 tahun

DER 43% sejaktahunke-5

melibatkanventure capital sejaktahunpertama

  • Cost of Capital

Ke = 23.56%

Kd = 15.06%

WACC = 19.7%

slide2

Belanja Modal

  • Bisnispadat modal untukinfrastrukturdanlead-capacity
  • Capexselama 5 tahunpertamauntukkendaraanoperasionalsesuaiperkembanganbisnis
slide3

BelanjaModal (Revised)

  • Bisnispadat modal untukinfrastrukturdanlead-capacity
  • Capexselama 5 tahunpertamauntukkendaraanoperasionalsesuaiperkembanganbisnis
slide4

ProyeksiPenjualandan Costing

Proyeksiberdasarkansimulasimontecarlountuk 3 parameter dengan confidence level 90%

Process Costing dengan COGSsebesarRp 4,551 (most-likely, hargajualpabrik) menghasilkan GPM = 37.92%

slide5

ProformaKeuangan

Payback period : 4 tahun7 bulan (most-likely)

MIRR : 27.4% (most-likely)

slide6

KelayakanBisnis

NPV positifuntuk 3 skenariodengantingkatsensitivitasrelatiflebar

…selain return, JSI jugamenawarkan social impact

slide7

Corporate Social Responsibility

  • Jaminanpembelianjagunglokal
  • Beasiswabagianakpetani
  • Melibatkankomunitaskonsumendalamkontribusibagipetani
  • Emission reduction melaluipenggunaanbiomass electric generation
  • Social Purpose Value = Rp 4.8 billion
  • SROI = 0.4
slide8

JagungSentosa Indonesia is…

promoting health, prospering wealth