Permodalan
This presentation is the property of its rightful owner.
Sponsored Links
1 / 9

Permodalan PowerPoint PPT Presentation


  • 77 Views
  • Uploaded on
  • Presentation posted in: General

Permodalan. Sumber dan Struktur DER 18% selama 3 tahun DER 43% sejak tahun ke-5 melibatkan venture capital sejak tahun pertama Cost of Capital Ke = 23.56% Kd = 15.06% WACC = 19.7%. Belanja Modal. Bisnis padat modal untuk infrastruktur dan lead-capacity

Download Presentation

Permodalan

An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -

Presentation Transcript


Permodalan

Permodalan

  • SumberdanStruktur

    DER 18% selama3 tahun

    DER 43% sejaktahunke-5

    melibatkanventure capital sejaktahunpertama

  • Cost of Capital

    Ke = 23.56%

    Kd = 15.06%

    WACC = 19.7%


Permodalan

Belanja Modal

  • Bisnispadat modal untukinfrastrukturdanlead-capacity

  • Capexselama 5 tahunpertamauntukkendaraanoperasionalsesuaiperkembanganbisnis


Permodalan

BelanjaModal (Revised)

  • Bisnispadat modal untukinfrastrukturdanlead-capacity

  • Capexselama 5 tahunpertamauntukkendaraanoperasionalsesuaiperkembanganbisnis


Permodalan

ProyeksiPenjualandan Costing

Proyeksiberdasarkansimulasimontecarlountuk 3 parameter dengan confidence level 90%

Process Costing dengan COGSsebesarRp 4,551 (most-likely, hargajualpabrik) menghasilkan GPM = 37.92%


Permodalan

ProformaKeuangan

Payback period : 4 tahun7 bulan (most-likely)

MIRR : 27.4% (most-likely)


Permodalan

KelayakanBisnis

NPV positifuntuk 3 skenariodengantingkatsensitivitasrelatiflebar

…selain return, JSI jugamenawarkan social impact


Permodalan

Corporate Social Responsibility

  • Jaminanpembelianjagunglokal

  • Beasiswabagianakpetani

  • Melibatkankomunitaskonsumendalamkontribusibagipetani

  • Emission reduction melaluipenggunaanbiomass electric generation

  • Social Purpose Value = Rp 4.8 billion

  • SROI = 0.4


Permodalan

JagungSentosa Indonesia is…

promoting health, prospering wealth


Permodalan

  • Thank you.


  • Login