SNACK SHACK. Snack Shack is a sole proprietorship Snack Shack will serve the ff: Fruit shakes Coffee Pastries Nearby Competitors: Hotels/Inns Bahiya Restaurant Mahdox Surf Shop Liquor Bar. Vision & Mission of Snack Shack. Vision
Snack Shack is a sole proprietorship
Snack Shack will serve the ff:
Mahdox Surf Shop
“To introduce to our local and foreign customers the great varieties of fruit shakes, coffees and pastries the Philippines has to offer and be popular by serving them one of our own Filipino style pastries and popular varieties of coffee from the Philippines.”
Make its best effort to create a unique place where customers can socialize with each other in a comfortable and relaxing environment while enjoying the best brewed coffee or espresso, fruit shakes and pastries in town.
We will help our customers relieve their daily stresses by providing piece of mind through great ambience, convenient location, friendly customer service, and products of consistently high quality.
Snack Shack will invest its profits to increase the employee’s satisfaction while providing stable return to its shareholders.
This area is good for surfing!
Right in-front Aliya Surf Camp
Snack Shack will offer Coffee,Fruit Shakes and Pastries.
**Snack Shack menu will be shown on the next slides.**
Snack Shack would be the very first snack bar offering great varieties of beverages and pastries within the area of Sabang Beach Aurora Baler, Quezon.
Snack Shack would be the only snack bar catering fruit shakes, brewed coffees and freshly baked pastries which provides greater value for money because it is very affordable and satisfying.
The products of Snack Shack shall be of great quality and healthier compared to other snacks.
The proprietor is new and doesn’t have any experience yet to this kind of industry.
LAND Area = 150 Sq.m
FLOOR Area = 100 Sq.m
EQUIPMENTS & FURNITURES
TOTAL Expense =
* SALES INCREASES BY 10% EACH YEAR *
* Per/ Product *
10 % = 1.1
Average Unit Sold Daily of Year 1
=Average Unit Sold of Year 2
Average Unit Sold Daily of Year 2
=Average Unit Sold of Year 3
Average Unit Sold Daily of Year 3
=Average Unit Sold of Year 4
Average Unit Sold Daily of Year 4
=Average Unit Sold of Year
Year 1 =
Year 2 =
Year 3 =
Year 4 =
Year 5 =
Average Units Sold Daily
x Selling Price/Unit
x 365 days
= Total Annual Sales
* Per/Product *
YEAR 1 =
YEAR 2 =
YEAR 3 =
YEAR 4 =
YEAR 5 =
xAverage units sold daily
x 365 days
= Total Annual Cost of Goods Sold
* Per/Product *
Sum of these 3 is equal to Total Cost of Sales.
Sum of these 3 is equal to Total Sales.
- Total Cost of Sales
= Gross Profit from Sales
Gross Profit from Sales
- Total Expenses
= Net Income Before Tax
* 13.19 for every peso of investments there is an income of 13.19 *
Net Income 131,865.88
* 0.116503097 for every 1 peso of assets invested in the business there is .11 centavos earned. *
Net income 131,865.88
Total Assets 1,131,865.88
3.314934892 x 12 months = 39.7792187
* I would take 40 months to recover the investments *
Ave. Net Income 301,665.05
Cannot be computed as the business is very solvent and has no liabilities