2014 15 budget
Download
Skip this Video
Download Presentation
2014/15 Budget

Loading in 2 Seconds...

play fullscreen
1 / 17

2014/15 Budget - PowerPoint PPT Presentation


  • 72 Views
  • Uploaded on

2014/15 Budget. Nevada County Department of Public Works Transit Services Division March 2014. Transit Services…. Rolling Forward on a Positive Path. Initial Service Assumptions FY 2014-15. 14.0 full time employees (FTE) 11,600 temporary driver hours

loader
I am the owner, or an agent authorized to act on behalf of the owner, of the copyrighted work described.
capcha
Download Presentation

PowerPoint Slideshow about ' 2014/15 Budget' - herb


An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -
Presentation Transcript
2014 15 budget

2014/15Budget

Nevada County Department of Public Works

Transit Services Division

March 2014

initial service assumptions fy 2014 15
Initial Service Assumptions FY 2014-15
  • 14.0 full time employees (FTE)
  • 11,600 temporary driver hours
  • Continued fixed route and paratransit Saturday service
  • Extension of service hours until 8:00 p.m. Monday-Friday
  • Minimal GCS route efficiency adjustments (no service reductions)
revenue assumptions
Revenue Assumptions
  • $2,479,140 in operational revenue representing:

►100 % of FY 2014/15 Local Transportation Fund (LTF) revenue ($1,680,836)available to the County and the Cities of Grass Valley and Nevada City dedicated to Transit .

►$ 85,000 (estimated) in Article 4.5 Consolidated Transportation Service (CTS) funds dedicated to use in supporting mandated paratransit services.

►$308,978 in reserve revenues directed to service hour expansion and operations expenses.

  • $800,000 in State Prop 1B funds for approved capital projects.
revenue assumptions cont d
Revenue Assumptions (cont’d)
  • $232,140 in Section 5316 JARC funding for support of Saturday service.
  • $294,000 of combined transit and paratransit fare revenue (does not include any proposed fare increase.)
  • $350,000 in Federal Transit Assistance Section 5311 operational funding.
  • $68,000 from the renewal of the Placer County Route 5 agreement.
  • $34,304 in combined revenue from interest, miscellaneous charges and transfers.
fy 2014 15 expenses assumptions
FY 2014-15 Expenses Assumptions
  • $143,340 increase in Class 1 expenses reflecting salary and benefits (one additional FTE, increased Temp hours, three FTE step increases) and health/employment insurance costs.
  • $10,618 increase in maintenance costs as a result of anticipated fuel usage and price increases.
  • Up to a $120,000 increase in projected Paratransit services cost due to service hours increase and rate adjustment.
expenses assumptions cont d
Expenses Assumptions (cont’d)
  • $130,849 increase in CDA overhead due to the transfer of the Accounting Tech position from Transit to CDA and increased fiscal and administration expenses.
  • $2,450 decrease in Department of Public Works administration expense.
  • $40,455 increase in the cost allocation plan A87 expense reflecting undercharges in FY2012/13 Transit budget, increased use of other County departments and an overall larger Transit budget.
capital projects expense fy 14 15
Capital Projects Expense FY 14/15
  • Prop 1B-PTMISEA

Bus Stop Improvements $250,000

  • Prop 1B – PTMISEA

Vehicle Replacement $300,000

  • Prop 1B PTMISEA–

Transit Technology $250,000

TOTAL $ 800,000

transit revenue reserves
Transit Revenue Reserves

.

  • The remaining revenue reserve balance will be available for service expansion with
  • The TSC approved establishment of an ongoing reserve of $1,125,000 that includes operational, vehicle replacement and cash flow revenue.
  • Revenue reserve balance is also available for service expansion.
ad