1 / 8

Shoreline School District #412

Shoreline School District #412. 2008-2009 Draft Budget July 15, 2008. 2008-09 General Fund Summary. Total FB Carryover Unreserved Beginning Fund Balance $ 3,600,000 $1,940,000 $ 1,660,000 Total Revenues $ 88,997,015 $88,997,015

elvis
Download Presentation

Shoreline School District #412

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript

  1. Shoreline School District #412 2008-2009 Draft Budget July 15, 2008

  2. 2008-09 General Fund Summary Total FBCarryover Unreserved Beginning Fund Balance$ 3,600,000 $1,940,000 $ 1,660,000 Total Revenues$ 88,997,015 $88,997,015 Less: Total Expenditures$ 88,683,056$ 500,000$88,183,056 Ending Fund Balance$ 3,913,959 $1,440,000 $ 2,473,959

  3. 2008-09 General Fund Summary Projected Beginning Fund Balance: $ 3,600,000 Total Revenues: $ 88,997,015 Total Expenditures: $ 88,683,056 Projected Ending Fund Balance: $ 3,913,959 ________________________________________ Projected Ending Carryover $ 1,440,000 Projected Ending Unreserved FB $ 2,473,959

  4. 2008-09 Associated Student Body (ASB) Projected Beginning Fund Balance: $ 1,260,000 Total Revenues: $ 3,721,505 Total Expenditures: $ 3,467,813 Projected Ending Fund Balance: $ 1,513,692

  5. 2008-09 Debt Service Fund(DSF) 2008-09 Debt Service Fund(DSF) Projected Beginning Fund Balance: $ 9,777,500 Total Revenues: $ 19,152,000 Total Expenditures: $ 20,325,524 Projected Ending Fund Balance: $ 8,601,476 Projected Beginning Fund Balance: $ 9,885,455 Total Revenues: $ 17,714,481 Total Expenditures: $ 20,325,524 Projected Ending Fund Balance: $ 7,274,412

  6. 2008-09 Capital Projects Fund (CPF) Projected Beginning Fund Balance: $ 25,334,752 Total Revenues: $ 689,000 Total Expenditures: $ 23,215,521 Other Financing Uses: $ 298,231 Projected Ending Fund Balance: $ 2,510,000

  7. 2008-09 Transportation Vehicle Fund (TVF) Projected Beginning Fund Balance: $ 448,318 Total Revenues: $ 384,547 Total Expenditures: $ 500,000 Projected Ending Fund Balance: $ 332,865

  8. Remaining Budget Timeline • Draft Budget Board Presentation July 15 • Final Budget Board Presentation August 18 • Community Budget Workshop August 21 • Hearing and Final Adoption August 25

More Related