1 / 17

Advanced Finance 2006-2007 Adjusted Present Value

Advanced Finance 2006-2007 Adjusted Present Value. Professor André Farber Solvay Business School Université Libre de Bruxelles. References. Brealey Myers (2000) Chap 19 Financing and Valuation Worth reading: Appendix to Chapter 19 available on BM website: www.mhhe.com/business/finance/bm

Download Presentation

Advanced Finance 2006-2007 Adjusted Present Value

An Image/Link below is provided (as is) to download presentation Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author. Content is provided to you AS IS for your information and personal use only. Download presentation by click this link. While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server. During download, if you can't get a presentation, the file might be deleted by the publisher.

E N D

Presentation Transcript


  1. Advanced Finance2006-2007Adjusted Present Value Professor André Farber Solvay Business School Université Libre de Bruxelles

  2. References • Brealey Myers (2000) Chap 19 Financing and Valuation • Worth reading: Appendix to Chapter 19 available on BM website: www.mhhe.com/business/finance/bm • Ross Westerfield Jaffee (1999) Chap 17 Valuation and Capital Budget for the Levered Firm • Luehrman Using APV: A Better Tool for Valuing Operations Harvard Business Review May-June 1997 Advanced Finance 2007 03 APV

  3. Where are we? • Interest tax shield: V = VU + VTS • Constant riskless debt: • Value of levered firm : V = VU + TCD • Required return to equityholders: rE = rA + (rA – rD) (1 – TC) (D/E) • Beta Asset vs Beta Equity βE = [1+(1-TC)D/E] βA • Weighted average cost of capital WACC = rE (E/V) + rD (1-TC) (D/V) • WACC = rA – rATC D/V • Value of levered firm: V = FCFU / WACC Advanced Finance 2007 03 APV

  4. Interactions between capital budgeting and financing • The NPV for a project could be affected by its financing. (1) Transactions costs (2) Interest tax shield • There are two ways to proceed: • The APV Approach: • Compute a base case NPV, and add to it the NPV of the financing decision ensuing from project acceptance • APV = Base-case NPV + NPV(FinancingDecision) • The Adjusted Cost of Capital Approach: • Adjust the discount rate to account for the financing decision Advanced Finance 2007 03 APV

  5. The Adjusted Present Value Rule • The most straightforward. Permits the user to see the sources of value in the project, if it's accepted • Procedure: • (1) Compute the base-case NPV using a discount rate that employs all equity financing (rA), applied to the project's cash flows • (2) Then, adjust for the effects of financing which arise from: • Flotation costs • Tax Shields on Debt Issued • Effects of Financing Subsidies • APV = NPV + NPVF Advanced Finance 2007 03 APV

  6. APV - Example • Data • Cost of investment 10,000 • Incremental earnings 1,800 / year • Duration 10 years • Discount rate rA12% • NPV = -10,000 + 1,800 x a10 = 170 • (1) Stock issue: • Issue cost : 5% from gross proceed • Size of issue : 10,526 (= 10,000 / (1-5%)) • Issue cost = 526 • APV = + 170 - 526 = - 356 Advanced Finance 2007 03 APV

  7. APV calculation with borrowing • Suppose now that 5,000 are borrowed to finance partly the project • Cost of borrowing : 8% • Constant annuity: 1,252/year for 5 years • Corporate tax rate = 40% Year Balance Interest Principal Tax Shield 1 5,000 400 852 160 2 4,148 332 920 133 3 3,227 258 994 103 4 2,223 179 1,074 72 5 1,160 93 1,160 37 • PV(Tax Shield) = 422 • APV = 170 + 422 = 592 Advanced Finance 2007 03 APV

  8. Discounting Safe, Nominal Cash Flows “The correct discount rate for safe, nominal cash flows is your company’s after-tax, unsubsidized borrowing rate” (Brealey and Myers sChap19 – 19.5) • Discounting • after-tax cash flows • at an after-tax borrowing rate rD(1-TC) • leads to the equivalent loan (the amount borrowed through normal channels) • Examples: • Payout fixed by contract • Depreciation tax shield • Financial lease Advanced Finance 2007 03 APV

  9. APV calculation with subsidized borrowing • Suppose now that you have an opportunity to borrow at 5% when the market rate is 8%. • What is the NPV resulting from this lower borrowing cost? • (1) Compute after taxes cash flows from borrowing • (2) Discount at cost of debt after taxes • (3) Subtract from amount borrowed • The approach developed in this section is also applicable for the analysis of leasing contracts (See B&M Chap 25) Advanced Finance 2007 03 APV

  10. Subsidized loan • To understand the procedure, let’s start with a very simple setting: • 1 period, certainty • Cash flows after taxes: C0 = -100 C1 = + 105 • Corporate tax rate: 40%, rA=rD=8% • Base case: NPV0= -100 + 105/1.08 = -2.78 <0 • Debt financing at market rate (8%) • PV(Tax Shield) = (0.40)(8) / 1.08 = 2.96 • APV = - 2.78 + 2.96 = 0.18 >0 Advanced Finance 2007 03 APV

  11. NPV of subsidized loan • You can borrow 100 at 5% (below market borrowing rate -8%). What is the NPV of this interest subsidy? Net cash flow with subsidy at time t=1: -105 + 0.40 × 5 = -103 • How much could I borrow without subsidy for the same future net cash flow? • Solve: B + 8% B - 0.40 × 8% × B = 103 • Solution: • NPVsubsidy = +100 – 98.28 = 1.72 Net cash flow After-tax interest rate PV(Interest Saving)=(8 – 5)/1.048 = 2.86 PV(∆TaxShield)=0.40(5 – 8)/1.048 = -1.14 + Advanced Finance 2007 03 APV

  12. APV calculation • NPV base case NPV0 = - 2.78 • PV(Tax Shield) no subsidy PV(TaxShield) = 2.96 • NPV interest subsidy NPVsubsidy = 1.72 • Adjusted NPV APV = 1.90 • Check After tax cash flows • t = 0 t = 1 • Project - 100 + 105 • Subsidized loan +100 - 103 • Net cash flow 0 + 2 • How much could borrow today against this future cash flow? • X + 8% X - (0.40)(8%) X = 2 →X = 2/1.048 = 1.90 Advanced Finance 2007 03 APV

  13. A formal proof • Ct:net cash flow for subsidized loan • r : market rate • D :amount borrowed with interest subsidy • B0 : amount borrowed without interest subsidy to produce identical future net cash flows • Bt: remaining balance at the end of year t • For final year T: CT = BT-1 + r(1-TC) BT-1 • (final reimbursement + interest after taxes) • 1 year before: CT-1 = (BT-2 - BT-1) + r(1-TC) BT-2 • (partial reimbursement + interest after taxes) • At time 0: • NPVsubsidy = D – B0 Advanced Finance 2007 03 APV

  14. Back to initial example Data Market rate 8% Amount borrowed 5,000 Borrowing rate 5% Maturity 5 years Tax rate 40% Annuity 1,155 Net Cash Flows Calculation Year Balance Interest Repayment TaxShield Net CF 1 5,000 250 905 100 1,055 2 4,095 205 950 82 1,073 3 3,145 157 998 63 1,092 4 2,147 107 1,048 43 1,112 5 1,100 55 1,100 22 1,133 B0 = PV(NetCashFlows) @ 4.80% = 4,750 NPVsubsidy = 5,000 - 4,750 = + 250 APV calculation: NPV base case NPV0 = + 170 PV Tax Shield without subsidy PV(TaxShield) = + 422 NPV Subsidy NPVsubsidy = + 250 APV = + 842 Advanced Finance 2007 03 APV

  15. Financial lease • A source of financing: • Extends over most of the economic life of the asset • Cannot be canceled • Similar to a secured loan • 2 parties: • Lessor: legal owner of the leased assset • Receives rental income (taxable) • Uses the depreciation tax shield • Lessee: user of the the leased asset • Lease payment tax deductible Advanced Finance 2007 03 APV

  16. Lease versus borrow Advanced Finance 2007 03 APV

  17. Calculating NPV of lease versus buy • Discount after-tax cash flow at the after-tax interest rate. = Cost of asset – Equivalent loan • Example: After-tax interest rate = 7.58% * (1-0.34) = 5% • NPV = 10,000 – 10,087.68 = -87.68 => buy and borrow Advanced Finance 2007 03 APV

More Related