Six mobile home parks tahlequah oklahoma 74464
Sponsored Links
This presentation is the property of its rightful owner.
1 / 32

SIX MOBILE HOME PARKS TAHLEQUAH OKLAHOMA 74464 PowerPoint PPT Presentation


  • 260 Views
  • Uploaded on
  • Presentation posted in: General

SIX MOBILE HOME PARKS TAHLEQUAH OKLAHOMA 74464. OFFICE: 822 S MUSKOGEE AVE TAHLEQUAH OKLAHOMA 74464 918-506-4081 OFFICE MANAGER: AMANDA BAUGHMAN. 21403 S KEELER DRIVE PARK HILL OKLAHOMA 74451. EXPENSES:. EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

Download Presentation

SIX MOBILE HOME PARKS TAHLEQUAH OKLAHOMA 74464

An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -

Presentation Transcript


SIX MOBILE HOME PARKSTAHLEQUAH OKLAHOMA74464

OFFICE:

822 S MUSKOGEE AVE

TAHLEQUAH OKLAHOMA 74464

918-506-4081

OFFICE MANAGER:

AMANDA BAUGHMAN


21403 S KEELER DRIVE PARK HILL OKLAHOMA 74451


EXPENSES:

EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF .

OFFICE: $1200.00 - POTION FOR EACH PARK

MATERIALS ARE BUDGETED AT 5% OF GROSS.

ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.


GROSS ANNUAL:$244820.33

EXPENSES: $33200.33

VACANCY: $17220.00

NOI: $194400.00

20.46% CAP


VIDEO

  • https://www.youtube.com/watch?v=nXGBb3IBuy0&feature=youtu.be

  • https://www.youtube.com/watch?v=j-gx18enx3w&feature=youtu.be


  • 129 West Willis Road Tahlequah Oklahoma 74464


EXPENSES

EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF .

OFFICE: $1200.00 - POTION FOR EACH PARK

MATERIALS ARE BUDGETED AT 5% OF GROSS.

ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.


GROSS ANNUAL:$111264.00

EXPENSES: $28871.33

LESS VACANCY: $17040.00

NOI: $65352.67

10.98% CAP


VIDEO

  • https://www.youtube.com/watch?v=ffmlRfAO6bM

  • https://www.youtube.com/watch?v=3osiPjz1qX8


19023 E RD 801,802,803 RDPARK HILL RD TAHLEQUAH OK 74464


RENT ROLL - BUTTERFLY


EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF .

OFFICE: $1200.00 - POTION FOR EACH PARK

MATERIALS ARE BUDGETED AT 5% OF GROSS.

ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.


GROSS ANNUAL:$153720.00

EXPENSES: $31227.33

LESS VACANCY: $40260.00

NOI: $82232.67

11.83% CAP


VIDEO

https://www.youtube.com/watch?v=YOVbx5ypXts

https://www.youtube.com/watch?v=y1cXG3lyqTo


1200 KEETOOWAH ST TAHLEQUAH OK 74464


SUNSHINE RENT ROLL


EXPENSES

EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF .

OFFICE: $1200.00 - POTION FOR EACH PARK

MATERIALS ARE BUDGETED AT 5% OF GROSS.

ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.


GROSS ANNUAL:$91080.00

EXPENSES: $23829.00

LESS VACANCY: $35040.00

NOI: $32211.00

10.92% CAP


VIDEO

https://www.youtube.com/watch?v=C0VeKw9jKKc

https://www.youtube.com/watch?v=-GYPQB5zDrQ


BLACK JACK RD STILWELL OKLAHOMA 74960


SIERRA ESTATE RENT ROLL


EXPENSES

EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF .

OFFICE: $1200.00 - POTION FOR EACH PARK

MATERIALS ARE BUDGETED AT 5% OF GROSS.

ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.


GROSS ANNUAL:$65040.00

EXPENSES: $11961.00

LESS VACANCY: $28440.00

NOI: $24639.00

14.58% CAP


PICTURES SIERRA ESTATE


19027 E 840 RD PARK HILL OKLAHOMA 74451


LAKEWAY RENT ROLL


EXPENSES

EVICTION COST IS BUDGETED ONE PER MONTH: $1236.00

EVICTIONS FILED ANY DAY THIS WEEK – NEXT FRIDAY COURT DAY – TENANT WILL HAVE 48 HOURS TO VACATE UNIT EVERY TIME. $103.00 PER EVICTION SERVED BY SHERIFF .

OFFICE: $1200.00 - POTION FOR EACH PARK

MATERIALS ARE BUDGETED AT 5% OF GROSS.

ADVETISING IS FREE – BEST RESULTS FROM CRAIGSLIST.


GROSS ANNUAL:$151290.00

EXPENSES: $27264.33

LESS VACANCY: $31680.00

NOI: $92345,67

13.29% CAP


VIDEO

https://www.youtube.com/watch?v=irI1sBjfOcQ


SUMMARY

  • TOTAL SALE PRICE: $3425000.00

  • TOTAL NOI $491181.01

  • 14.34% CAP

  • 206 LOTS – Based on lot rents only:

  • DIVIDED BY 130% vacancy = 158 RENTED X $265.00 = $41870 X 12 = $502440.00 DIVIDE X 140% EXPENSES = $358885.71 NOI= 12.17% CAP

  • 30 % down payment only. 6% interest fixed 20yrs. Approved financing – first lien – transfer of deed. 100 homes with lease to own notes for next five years – close to $1000000.00 bonus to buyer:- few as 25 homes vacant – Which about 10 needs repairs .

  • All 150 homes are free to buyers with this deal.


  • Login