Interest rate swap
Download
1 / 8

interest rate swap - PowerPoint PPT Presentation


  • 333 Views
  • Updated On :

INTEREST RATE SWAP. 11.5% Fixed-Rate Obligation in Eurobond Market. S&L pays interest on $15 million at 11.5%. Southwest Savings Association. Commercial Bank Counterparty. Bank Pays Interest on $15 Million at LIBOR + .25%. Variable-Rate Obligation on Deposits. INTEREST RATE SWAP.

loader
I am the owner, or an agent authorized to act on behalf of the owner, of the copyrighted work described.
capcha
Download Presentation

PowerPoint Slideshow about 'interest rate swap' - Thomas


An Image/Link below is provided (as is) to download presentation

Download Policy: Content on the Website is provided to you AS IS for your information and personal use and may not be sold / licensed / shared on other websites without getting consent from its author.While downloading, if for some reason you are not able to download a presentation, the publisher may have deleted the file from their server.


- - - - - - - - - - - - - - - - - - - - - - - - - - E N D - - - - - - - - - - - - - - - - - - - - - - - - - -
Presentation Transcript
Interest rate swap l.jpg
INTEREST RATE SWAP

11.5% Fixed-Rate Obligation in Eurobond Market

S&L pays interest on $15 million at 11.5%

Southwest Savings Association

Commercial BankCounterparty

Bank Pays Interest on $15 Millionat LIBOR + .25%

Variable-RateObligation on Deposits


Interest rate swap2 l.jpg
INTEREST RATE SWAP

SOUTHWEST SAVINGS ASSOCIATION BALANCE SHEET

ASSETS

Adjustable rate loans (10.5%) $25.5Fixed rate loans (13.50%) $65.8Non-earning assets $ 4.5 $95.8

LIABILITIES & NET WORTH

Adjustable rate funds (9.8%) $62.5Fixed-rate funds (11.85%) $28.8Net Worth $ 4.5 $95.8

GAP = $25.5 - $62.5 = -$37.0


Interest rate swap3 l.jpg
INTEREST RATE SWAP

SOUTHWEST SAVINGS ASSOCIATION INCOME STATEMENT

PROJECTED PRE-TAX EARNINGS

REVENUES: Rate Sensitive Assets $2.678 Fixed-Rate Assets $8.883$11.561

INTEREST EXPENSE: Rate-Sensitive Liabilities ($6.125) Fixed-Rate Liabilities ($3.413)($9.538)

PRE-TAX EARNINGS $2.023


Interest rate swap4 l.jpg
INTEREST RATE SWAP

Projected Pre-Tax Earnings with SWAPand no Interest Rate Change

REVENUES: Rate Sensitive Assets $2.678 Fixed-Rate Assets 8.883 Swap Interest Income ($15 at 10.60%) 1.590$13.151INTEREST EXPENSE: Rate-Sensitive Liabilities ($6.125) Fixed-Rate Liabilities (3.413) Swap Payments ($15 at 11.50%) (1.725) ($11.26)PRE-TAX EARNINGS $1.888


Interest rate swap5 l.jpg
INTEREST RATE SWAP

Projected Pre-Tax Earnings withInterest Rate Increase

REVENUES: Rate Sensitive Assets (at 12.30%) $3.137 Fixed-Rate Assets (at 13.50%) 8.883$12.020INTEREST EXPENSE: Rate-Sensitive Liabilities (at 11.10%) ($6.938) Fixed-Rate Liabilities (at 11.85%) (3.413)($10.351)PRE-TAX EARNINGS $1.669

Without Swap


Interest rate swap6 l.jpg
INTEREST RATE SWAP

Projected Pre-Tax Earnings withInterest Rate Increase

REVENUES: Rate Sensitive Assets (at 12.30%) $3.137 Fixed-Rate Assets (at 13.50%) 8.883 Swap Interest Income ($15 at 12.20%) 1.830$13.850INTEREST EXPENSE: Rate-Sensitive Liabilities (at 11.10% ($6.938) Fixed-Rate Liabilities (at 11.85%) (3.413) Swap Payments ($15 at 11.50%) (1.725) ($12.076)PRE-TAX EARNINGS $1.774

With Swap


Interest rate swap7 l.jpg
INTEREST RATE SWAP

Projected Pre-Tax Earnings withInterest Rate Decrease

REVENUES: Rate Sensitive Assets (at 9.50%) $2.423 Fixed-Rate Assets (at 13.50%) 8.883$11.306INTEREST EXPENSE: Rate-Sensitive Liabilities (at 8.90%) ($5.563) Fixed-Rate Liabilities (at 11.85%) (3.413)($8.976)PRE-TAX EARNINGS $2.330

Without Swap


Interest rate swap8 l.jpg
INTEREST RATE SWAP

Projected Pre-Tax Earnings withInterest Rate Decrease

REVENUES: Rate Sensitive Assets (at 9.50%) $2.423 Fixed-Rate Assets (at 13.50%) 8.883 Swap Interest Income ($15 at 9.55%) 1.433$12.739INTEREST EXPENSE: Rate-Sensitive Liabilities (at 8.90%) ($5.563) Fixed-Rate Liabilities (at 11.85%) (3.413) Swap Payments ($15 at 11.50%) (1.725) ($10.701)PRE-TAX EARNINGS $2.038

With Swap


ad